AS FINANSPLAN
Keywords
estate agentreal estatemediationpurchasesalerentalconsultancyvaluationescrow agency
Organization
- CEO
- TK
Tom Komnæs1948
- Chairman of the board
- TK
Tom Komnæs1948
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 857,453
- NOK
- Annual total result 2023
- 29,740,109
- NOK
- Total equity 2023
- 133,403,462
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TK 1948 | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TK 1948 | Chairman | 100 % directly |
ER 1964 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TK 1948 | Managing Director/CEO, Chairman | 100 % directly |
Last update: Aug 26, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
TK 1948 | Ordinary shares | 200 | 100 % |
Shares owned by the AS FINANSPLAN
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,956,681 | 23.59 % | |
| Ordinary shares | 3,579,737 | 18.1 % | |
| Ordinary shares | 89,100 | 17.14 % | |
| Ordinary shares | 934,195 | 5.66 % | |
| Ordinary shares | 325,083 | 4.65 % | |
| Ordinary shares | 38,867 | 4.31 % | |
| Ordinary shares | 33,760 | 1.28 % | |
| Ordinary shares | 4,375 | 1.21 % | |
| NO0006001809 | 22,289 | 1.07 % | |
| NO0010776990 | 1,596,000 | 0.34 % | |
| NO0010839616 | 251,900 | 0.21 % | |
| Ordinary shares | 5,000 | 0.18 % | |
| NO0003058109 | 67,829 | 0.17 % | |
| NO0010900087 | 19,547 | 0.1 % | |
| NO0010779341 | 20,000 | 0.1 % | |
| NO0011013765 | 111,864 | 0.08 % | |
| NO0012851874 | 93,600 | 0.05 % | |
| NO0010946593 | 81,000 | 0.04 % | |
| NO0010894231 | 125,000 | 0.04 % | |
| NO0010915275 | 5,000 | 0.03 % | |
| NO0010791353 | 130,915 | 0.03 % | |
| NO0010892094 | 136,000 | 0.03 % | |
| NO0003078800 | 39,700 | 0.03 % | |
| NO0011082075 | 52,910 | 0.03 % | |
| NO0010199151 | 151,000 | 0.02 % | |
| NO0003399917 | 13,393 | 0.02 % | |
| A-shares | 31 | < 0.01 % | |
| NO0011202772 | 8,000 | < 0.01 % | |
| NO0006390301 | 6,000 | < 0.01 % | |
| NO0010571680 | 26,798 | < 0.01 % | |
| NO0010808892 | 6,200 | < 0.01 % | |
| NO0010820558 | 3,670 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 857,453 | 801,350 | 978,300 |
Annual Total Result | 29,740,109 | 1,288,068 | 11,301,337 |
Total assets | 148,552,059 | 117,234,522 | 114,195,241 |
Total liabilities | 15,148,597 | 13,571,169 | 11,819,956 |
Total equity | 133,403,462 | 103,663,353 | 102,375,285 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 857,453 | 801,350 | 978,300 |
Total operating costs | -1,007,268 | 1,970,141 | 446,205 |
Operating result | 1,864,721 | -1,168,791 | 532,095 |
Financial income/costs | 32,800,231 | 3,885,981 | 12,447,282 |
Profit before tax | 34,664,952 | 2,717,190 | 12,979,377 |
Total tax & extraordinary income/cost | 4,924,843 | 1,429,122 | 1,678,040 |
Annual Total Result | 29,740,109 | 1,288,068 | 11,301,337 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 13,335,875 | 11,139,725 | 12,924,125 |
Total current assets | 135,216,184 | 106,094,797 | 101,271,116 |
Total assets | 148,552,059 | 117,234,522 | 114,195,241 |
Short term debt | 12,238,176 | 12,741,538 | 11,819,956 |
Long term debt | 2,910,421 | 829,631 | 0 |
Total liabilities | 15,148,597 | 13,571,169 | 11,819,956 |
Contributed capital | 2,400,000 | 2,400,000 | 2,400,000 |
Retained earnings | 131,003,462 | 101,263,353 | 99,975,285 |
Total equity | 133,403,462 | 103,663,353 | 102,375,285 |
Total equity and liabilities | 148,552,059 | 117,234,522 | 114,195,241 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.31
Industrial group
Real estate agencies
68.310
Industrial group
Real estate agencies