Organization
- CEO
- Chairman of the board
- ES
- Years since formation
- 17 years
- since Dec 29, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 58
- 1 share class
- Total number of shareholders
- 5
- 3 companies, 2 persons
Financials
- Total operating income 2023
- 16,696,484
- NOK
- Annual total result 2023
- 1,485,895
- NOK
- Total equity 2023
- 7,911,649
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ES | Chairman | 36.21 % directly |
WH 1968 | Board Member | - |
HB 1980 | Board Member | - |
EM | Board Member | 36.21 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ES | Chairman | 36.21 % directly |
EM | Board Member | 36.21 % directly |
BB | - | 13.79 % indirectly |
OB | - | 6.9 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
ES | Ordinary shares | 21 | 36.21 % |
EM | Ordinary shares | 21 | 36.21 % |
Ordinary shares | 8 | 13.79 % | |
Ordinary shares | 4 | 6.9 % | |
Ordinary shares | 4 | 6.9 % |
Shares owned by the BRENNABU AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 10 | 14.29 % | |
Ordinary shares | 4 | 6.9 % | |
Ordinary shares | 10 | 5.38 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,696,484 | 15,407,046 | 15,560,164 |
Annual Total Result | 1,485,895 | 361,920 | 1,803,727 |
Total assets | 19,109,964 | 15,927,645 | 15,952,916 |
Total liabilities | 11,198,315 | 10,035,408 | 10,352,600 |
Total equity | 7,911,649 | 5,892,237 | 5,600,316 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,696,484 | 15,407,046 | 15,560,164 |
Total operating costs | 14,752,178 | 14,863,525 | 13,144,383 |
Operating result | 1,944,305 | 543,521 | 2,415,781 |
Financial income/costs | 32,635 | 20,164 | 17,492 |
Profit before tax | 1,976,940 | 563,685 | 2,433,274 |
Total tax & extraordinary income/cost | 491,045 | 201,765 | 629,547 |
Annual Total Result | 1,485,895 | 361,920 | 1,803,727 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 10,476,123 | 9,428,821 | 9,184,028 |
Total current assets | 8,633,841 | 6,498,824 | 6,768,888 |
Total assets | 19,109,964 | 15,927,645 | 15,952,916 |
Short term debt | 6,110,977 | 4,885,570 | 5,098,582 |
Long term debt | 5,087,338 | 5,149,838 | 5,254,017 |
Total liabilities | 11,198,315 | 10,035,408 | 10,352,600 |
Contributed capital | 54,000 | 58,000 | 58,000 |
Retained earnings | 7,857,649 | 5,834,237 | 5,542,316 |
Total equity | 7,911,649 | 5,892,237 | 5,600,316 |
Total equity and liabilities | 19,109,964 | 15,927,645 | 15,952,916 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education