SILSAND MASKIN AS
Keywords
preparationconstruction sitesexcavationdrainageditchescleaningblastingsortingplanningdriving awaydisposalmassingpreparatorydrainage work
Organization
- CEO
- KJ
Kato Johansen1972
- Chairman of the board
- RO
Rune Olsen1976
- Years since formation
- 30 years
- since Jun 21, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 28
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
Financials
- Total operating income 2023
- 59,290,633
- NOK
- Annual total result 2023
- -9,237,966
- NOK
- Total equity 2023
- 15,111,566
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KJ 1972 | Managing Director/CEO | 33 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KJ 1972 | Board Member | 33 % directly |
RO 1976 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KJ 1972 | Managing Director/CEO, Board Member | 33 % directly |
HJ | - | 33 % directly |
RO 1976 | - | 33 % indirectly |
Last update: Apr 6, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 33 | 33 % | |
HJ | Ordinary shares | 33 | 33 % |
KJ 1972 | Ordinary shares | 33 | 33 % |
| Ordinary shares | 1 | 1 % |
Shares owned by the SILSAND MASKIN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200 | 8.89 % | |
| Ordinary shares | 30 | 8.75 % | |
| Ordinary shares | 1 | 1 % | |
| Ordinary shares | 7 | 0.24 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 59,290,633 | 75,220,816 | 85,889,781 |
Annual Total Result | -9,237,966 | 2,138,601 | 2,482,904 |
Total assets | 60,383,530 | 80,776,539 | 29,643,372 |
Total liabilities | 45,271,964 | 56,427,007 | 19,775,660 |
Total equity | 15,111,566 | 24,349,532 | 9,867,712 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 59,290,633 | 75,220,816 | 85,889,781 |
Total operating costs | 68,687,742 | 70,248,248 | 82,382,748 |
Operating result | -9,397,110 | 4,972,568 | 3,507,033 |
Financial income/costs | -2,260,287 | -2,230,135 | -323,822 |
Profit before tax | -11,657,397 | 2,742,433 | 3,183,211 |
Total tax & extraordinary income/cost | -2,419,431 | 603,832 | 700,307 |
Annual Total Result | -9,237,966 | 2,138,601 | 2,482,904 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 48,111,863 | 62,293,736 | 9,051,271 |
Total current assets | 12,271,666 | 18,482,803 | 20,592,101 |
Total assets | 60,383,530 | 80,776,539 | 29,643,372 |
Short term debt | 11,572,985 | 13,539,658 | 13,755,518 |
Long term debt | 33,698,979 | 42,887,349 | 6,020,142 |
Total liabilities | 45,271,964 | 56,427,007 | 19,775,660 |
Contributed capital | 99,000 | 99,000 | 99,000 |
Retained earnings | 15,012,566 | 24,250,532 | 9,768,712 |
Total equity | 15,111,566 | 24,349,532 | 9,867,712 |
Total equity and liabilities | 60,383,530 | 80,776,539 | 29,643,372 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.1
Main industrial group
Demolition and site preparation
43.12
Industrial group
Site preparation
43.120
Industrial group
Site preparation