Organization
- CEO
- FB
Frode Astad Berg1971
- Chairman of the board
- JE
- Years since formation
- 4 years
- since Feb 10, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 175,194
- 1 share class
- Total number of shareholders
- 7
- 5 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,921,465
- NOK
- Annual total result 2023
- -405,978
- NOK
- Total equity 2023
- 1,180,042
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FB 1971 | Managing Director/CEO | 28.36 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JE | Chairman | 36.93 % indirectly |
GB 1964 | Board Member | 3.23 % directly 3.14 % indirectly 0.09 % |
BG 1972 | Alternate Member | 9.8 % directly 3.14 % indirectly 6.67 % |
TS | Board Member | - |
AF 1953 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JE | Chairman | 36.93 % indirectly |
FB 1971 | Managing Director/CEO | 28.36 % indirectly |
SS | - | 11.03 % indirectly |
BG 1972 | Alternate Member | 9.8 % directly 3.14 % indirectly 6.67 % |
GB 1964 | Board Member | 3.23 % directly 3.14 % indirectly 0.09 % |
RB 1961 | - | 3.11 % indirectly |
EA 1964 | - | 1.56 % indirectly |
Last update: Aug 20, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 123,897 | 70.72 % | |
| Ordinary shares | 15,297 | 8.73 % | |
| Ordinary shares | 14,000 | 7.99 % | |
| Ordinary shares | 5,500 | 3.14 % | |
| Ordinary shares | 5,500 | 3.14 % | |
BG 1972 | Ordinary shares | 5,500 | 3.14 % |
GB 1964 | Ordinary shares | 5,500 | 3.14 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 273,000Operating profit 2023: NOK -206,303Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,921,465 | 3,670,432 | 524,899 |
Annual Total Result | -405,978 | -126,471 | -179,223 |
Total assets | 5,268,090 | 4,793,068 | 2,015,698 |
Total liabilities | 4,088,048 | 4,347,048 | 2,143,271 |
Total equity | 1,180,042 | 446,020 | -127,573 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,921,465 | 3,670,432 | 524,899 |
Total operating costs | 2,885,122 | 3,628,938 | 668,060 |
Operating result | 36,342 | 41,494 | -143,160 |
Financial income/costs | -314,256 | -203,635 | -86,612 |
Profit before tax | -277,914 | -162,142 | -229,773 |
Total tax & extraordinary income/cost | 128,064 | -35,671 | -50,550 |
Annual Total Result | -405,978 | -126,471 | -179,223 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,926,965 | 3,681,798 | 1,498,107 |
Total current assets | 341,125 | 1,111,270 | 517,590 |
Total assets | 5,268,090 | 4,793,068 | 2,015,698 |
Short term debt | 490,838 | 543,382 | 218,271 |
Long term debt | 3,597,210 | 3,803,666 | 1,925,000 |
Total liabilities | 4,088,048 | 4,347,048 | 2,143,271 |
Contributed capital | 1,180,042 | 446,020 | 110,000 |
Retained earnings | 0 | 0 | -237,573 |
Total equity | 1,180,042 | 446,020 | -127,573 |
Total equity and liabilities | 5,268,090 | 4,793,068 | 2,015,698 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities