Organization
- CEO
- OK
- Chairman of the board
- OK
- Years since formation
- 19 years
- since Jan 14, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 350,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 151,470
- NOK
- Annual total result 2023
- 31,315,913
- NOK
- Total equity 2023
- 152,264,109
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OK | Managing Director/CEO | 100 % directly |
Board
Name | Role | Shares |
---|---|---|
OK | Chairman | 100 % directly |
Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OK | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
OK | Ordinary shares | 350,000 | 100 % |
Shares owned by the CALIDRIS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 14,125 | 90.15 % | |
Ordinary shares | 2,909 | 61.62 % | |
Ordinary shares | 540,000 | 60 % | |
Ordinary shares | 1,750 | 36.84 % | |
Ordinary shares | 25,000 | 20.31 % | |
Ordinary shares | 250 | 20 % | |
Ordinary shares | 556 | 8.7 % | |
Ordinary shares | 225,852 | 8.43 % | |
Class B shares | 25,555 | 7.1 % | |
Ordinary shares | 272 | 6.14 % | |
NO0010291453 | 32 | 4.92 % | |
NO0010635188 | 14,726 | 1.88 % | |
Ordinary shares | 1,991,334 | 1.21 % | |
Ordinary shares | 88,250 | 0.78 % | |
NO0010355746 | 102,687 | 0.63 % | |
NO0010447675 | 26,728,436 | 0.47 % | |
NO0010591209 | 93,137 | 0.4 % | |
NO0010416951 | 100,000 | 0.25 % | |
NO0010446479 | 4,131 | 0.17 % | |
NO0010820327 | 115,340 | 0.15 % | |
NO0010341019 | 1,379 | 0.1 % | |
NO0010759988 | 652 | 0.03 % | |
NO0010892094 | 100,000 | 0.02 % | |
NO0010161896 | 2,000 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 151,470Operating profit 2023: NOK -1,322,745Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 151,470 | 92,878 | 363,772 |
Annual Total Result | 31,315,913 | 1,660,788 | 22,187,760 |
Total assets | 156,941,079 | 128,167,474 | 129,889,305 |
Total liabilities | 4,676,970 | 3,219,278 | 3,601,897 |
Total equity | 152,264,109 | 124,948,196 | 126,287,408 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 151,470 | 92,878 | 363,772 |
Total operating costs | 1,474,215 | 1,684,059 | 1,238,679 |
Operating result | -1,322,745 | -1,591,181 | -874,907 |
Financial income/costs | 32,574,938 | 3,107,672 | 23,427,583 |
Profit before tax | 31,252,194 | 1,516,491 | 22,552,676 |
Total tax & extraordinary income/cost | -63,719 | -144,297 | 364,916 |
Annual Total Result | 31,315,913 | 1,660,788 | 22,187,760 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 27,394,072 | 20,785,305 | 22,919,049 |
Total current assets | 129,547,007 | 107,382,169 | 106,970,256 |
Total assets | 156,941,079 | 128,167,474 | 129,889,305 |
Short term debt | 4,380,895 | 3,157,152 | 3,419,243 |
Long term debt | 296,074 | 62,126 | 182,654 |
Total liabilities | 4,676,970 | 3,219,278 | 3,601,897 |
Contributed capital | 350,000 | 350,000 | 350,000 |
Retained earnings | 151,914,109 | 124,598,196 | 125,937,408 |
Total equity | 152,264,109 | 124,948,196 | 126,287,408 |
Total equity and liabilities | 156,941,079 | 128,167,474 | 129,889,305 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities