Organization
- CEO
- FK
- Chairman of the board
- FK
- Years since formation
- 17 years
- since Nov 15, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 526,971
- NOK
- Annual total result 2023
- -241,529
- NOK
- Total equity 2023
- -141,291
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FK | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FK | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FK | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Shares owned by the RAGNAROK STUDIOS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 142 | 2.33 % | |
| Ordinary shares | 3,229 | 0.24 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -31,147Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 526,971 | 2,257,046 | 2,235,127 |
Annual Total Result | -241,529 | 96,690 | 75,643 |
Total assets | 623,976 | 949,257 | 807,740 |
Total liabilities | 765,266 | 849,019 | 776,892 |
Total equity | -141,291 | 100,238 | 30,848 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 526,971 | 2,257,046 | 2,235,127 |
Total operating costs | 698,187 | 2,094,977 | 1,905,370 |
Operating result | -171,216 | 162,069 | 329,757 |
Financial income/costs | -70,313 | -28,273 | -166,718 |
Profit before tax | -241,529 | 133,796 | 163,040 |
Total tax & extraordinary income/cost | 0 | 37,106 | 87,397 |
Annual Total Result | -241,529 | 96,690 | 75,643 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 586,193 | 539,567 | 473,231 |
Total current assets | 37,782 | 409,690 | 334,508 |
Total assets | 623,976 | 949,257 | 807,740 |
Short term debt | 469,312 | 411,379 | 493,548 |
Long term debt | 295,955 | 437,640 | 283,344 |
Total liabilities | 765,266 | 849,019 | 776,892 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | -241,291 | 238 | -69,152 |
Total equity | -141,291 | 100,238 | 30,848 |
Total equity and liabilities | 623,976 | 949,257 | 807,740 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities