Organization
- CEO
- ØS
- Chairman of the board
- OP
Ondrej Pekarek1985
- Years since formation
- 7 years
- since Nov 3, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,348,840
- 1 share class
- Total number of shareholders
- 60
- 30 companies, 30 persons
- Belongs to group of
Financials
- Total operating income 2023
- 403,540
- NOK
- Annual total result 2023
- 4,090
- NOK
- Total equity 2023
- 4,691,876
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ØS | Managing Director/CEO | 27.43 % directly |
Board
| Name | Role | Shares |
|---|---|---|
OP 1985 | Chairman | 1.39 % indirectly |
BB 1948 | Board Member | 6.46 % directly |
PT 1971 | Board Member | 18.87 % directly |
ØS | Board Member | 27.43 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØS | Managing Director/CEO, Board Member | 27.43 % directly |
PT 1971 | Board Member | 18.87 % directly |
BB 1948 | Board Member | 6.46 % directly |
SP | - | 5 % indirectly |
SA | - | 2.44 % indirectly |
JD | - | 2.44 % indirectly |
PM | - | 2.09 % directly 0.38 % indirectly 1.71 % |
KH 1968 | - | 1.9 % indirectly |
PM | - | 1.69 % directly 1.66 % indirectly 0.04 % |
TG 1967 | - | 1.69 % indirectly |
Last update: Jul 1, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
ØS | Ordinary shares | 370,000 | 27.43 % |
PT 1971 | Ordinary shares | 254,534 | 18.87 % |
| Ordinary shares | 137,189 | 10.17 % | |
| Ordinary shares | 94,419 | 7 % | |
BB 1948 | Ordinary shares | 87,189 | 6.46 % |
| Ordinary shares | 76,000 | 5.63 % | |
| Ordinary shares | 55,924 | 4.15 % | |
| Ordinary shares | 50,631 | 3.75 % | |
| Ordinary shares | 25,614 | 1.9 % | |
| Ordinary shares | 23,059 | 1.71 % | |
PM | Ordinary shares | 22,350 | 1.66 % |
| Ordinary shares | 20,491 | 1.52 % | |
| Ordinary shares | 18,301 | 1.36 % | |
| Ordinary shares | 16,000 | 1.19 % | |
| Ordinary shares | 13,037 | 0.97 % | |
| Ordinary shares | 10,064 | 0.75 % | |
| Ordinary shares | 7,450 | 0.55 % | |
| Ordinary shares | 7,450 | 0.55 % | |
PM | Ordinary shares | 5,123 | 0.38 % |
KB 1977 | Ordinary shares | 4,024 | 0.3 % |
| Ordinary shares | 3,788 | 0.28 % | |
| Ordinary shares | 3,725 | 0.28 % | |
| Ordinary shares | 3,725 | 0.28 % | |
LG | Ordinary shares | 3,725 | 0.28 % |
| Ordinary shares | 3,372 | 0.25 % | |
| Ordinary shares | 3,229 | 0.24 % | |
| Ordinary shares | 3,004 | 0.22 % | |
| Ordinary shares | 2,980 | 0.22 % | |
TH | Ordinary shares | 2,980 | 0.22 % |
GP | Ordinary shares | 2,980 | 0.22 % |
PS | Ordinary shares | 2,235 | 0.17 % |
MS | Ordinary shares | 1,349 | 0.1 % |
AH 1987 | Ordinary shares | 1,024 | 0.08 % |
| Ordinary shares | 1,024 | 0.08 % | |
| Ordinary shares | 1,024 | 0.08 % | |
| Ordinary shares | 993 | 0.07 % | |
NE 1964 | Ordinary shares | 768 | 0.06 % |
| Ordinary shares | 745 | 0.06 % | |
| Ordinary shares | 640 | 0.05 % | |
AE 1983 | Ordinary shares | 614 | 0.05 % |
JH 1966 | Ordinary shares | 512 | 0.04 % |
| Ordinary shares | 512 | 0.04 % | |
JB 1982 | Ordinary shares | 512 | 0.04 % |
BT | Ordinary shares | 358 | 0.03 % |
AU 1975 | Ordinary shares | 307 | 0.02 % |
| Ordinary shares | 281 | 0.02 % | |
OC | Ordinary shares | 275 | 0.02 % |
AM | Ordinary shares | 260 | 0.02 % |
GA | Ordinary shares | 256 | 0.02 % |
| Ordinary shares | 256 | 0.02 % | |
AS | Ordinary shares | 256 | 0.02 % |
PR | Ordinary shares | 256 | 0.02 % |
HK | Ordinary shares | 256 | 0.02 % |
HB | Ordinary shares | 256 | 0.02 % |
LN 1979 | Ordinary shares | 256 | 0.02 % |
MR | Ordinary shares | 256 | 0.02 % |
MI | Ordinary shares | 256 | 0.02 % |
| Ordinary shares | 250 | 0.02 % | |
| Ordinary shares | 248 | 0.02 % | |
TJ 1973 | Ordinary shares | 248 | 0.02 % |
Shares owned by the HIDDEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 36,000 | 100 % | |
| Ordinary shares | 55,924 | 4.15 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 403,540Operating profit 2023: NOK 5,218Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 403,540 | 509,815 | 1,216,520 |
Annual Total Result | 4,090 | -736,784 | -199,131 |
Total assets | 5,033,882 | 291,540 | 1,043,659 |
Total liabilities | 342,006 | 1,411,791 | 1,471,610 |
Total equity | 4,691,876 | -1,120,252 | -427,950 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 403,540 | 509,815 | 1,216,520 |
Total operating costs | 398,322 | 1,246,613 | 1,412,818 |
Operating result | 5,218 | -736,798 | -196,298 |
Financial income/costs | 25 | 14 | -2,833 |
Profit before tax | 5,243 | -736,784 | -199,131 |
Total tax & extraordinary income/cost | 1,153 | 0 | 0 |
Annual Total Result | 4,090 | -736,784 | -199,131 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,841,646 | 0 | 0 |
Total current assets | 192,236 | 291,540 | 1,043,659 |
Total assets | 5,033,882 | 291,540 | 1,043,659 |
Short term debt | 259,865 | 1,329,650 | 415,533 |
Long term debt | 82,142 | 82,142 | 1,056,077 |
Total liabilities | 342,006 | 1,411,791 | 1,471,610 |
Contributed capital | 2,756,241 | 2,755,008 | 2,755,687 |
Retained earnings | 1,935,635 | -3,875,260 | -3,183,637 |
Total equity | 4,691,876 | -1,120,252 | -427,950 |
Total equity and liabilities | 5,033,882 | 291,540 | 1,043,660 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
58
Activity
Publishing activities
58.2
Main industrial group
Software publishing
58.21
Industrial group
Publishing of computer games
58.210
Industrial group
Publishing of computer games