Organization
- CEO
- SF
- Chairman of the board
- MG
- Years since formation
- 14 years
- since Dec 14, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 28
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 34,932,697
- NOK
- Annual total result 2023
- 946,316
- NOK
- Total equity 2023
- 1,736,953
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SF | Managing Director/CEO | 10 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MG | Chairman | 80 % indirectly |
SE 1971 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MG | Chairman | 80 % indirectly |
TJ 1987 | - | 10 % indirectly |
SF | Managing Director/CEO | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 800 | 80 % | |
| Ordinary shares | 100 | 10 % | |
| Ordinary shares | 100 | 10 % |
Shares owned by the SINUS MOSJØEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 650 | 30.23 % | |
| Ordinary shares | 25 | 0.07 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 938,304Operating profit 2023: NOK -1,180,082Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 34,932,697 | 29,650,787 | 34,538,198 |
Annual Total Result | 946,316 | -190,650 | 1,513,803 |
Total assets | 10,206,876 | 10,209,688 | 11,060,510 |
Total liabilities | 8,469,923 | 8,669,051 | 8,125,772 |
Total equity | 1,736,953 | 1,540,637 | 2,934,737 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 34,932,697 | 29,650,787 | 34,538,198 |
Total operating costs | 33,379,973 | 29,835,160 | 32,489,285 |
Operating result | 1,552,725 | -184,373 | 2,048,914 |
Financial income/costs | -166,112 | -60,779 | -108,824 |
Profit before tax | 1,386,612 | -245,152 | 1,940,089 |
Total tax & extraordinary income/cost | 440,296 | -54,502 | 426,286 |
Annual Total Result | 946,316 | -190,650 | 1,513,803 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 865,448 | 1,064,525 | 2,397,276 |
Total current assets | 9,341,428 | 9,145,163 | 8,663,234 |
Total assets | 10,206,876 | 10,209,688 | 11,060,510 |
Short term debt | 7,878,240 | 7,935,782 | 7,192,500 |
Long term debt | 591,683 | 733,269 | 933,273 |
Total liabilities | 8,469,923 | 8,669,051 | 8,125,772 |
Contributed capital | 1,003,840 | 1,003,840 | 1,003,840 |
Retained earnings | 733,113 | 536,797 | 1,930,897 |
Total equity | 1,736,953 | 1,540,637 | 2,934,737 |
Total equity and liabilities | 10,206,876 | 10,209,688 | 11,060,510 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation