CMC VARME AS
Keywords
installationcooling systemsheat pumpsexpansionconversionrepairmaintenance
Organization
- CEO
- MS
Marius Storfjell1971
- Chairman of the board
- MS
Marius Storfjell1971
- Years since formation
- 6 years
- since Feb 18, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 7,605,180
- NOK
- Annual total result 2023
- -300,839
- NOK
- Total equity 2023
- 737,947
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS 1971 | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MS 1971 | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MS 1971 | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Sep 16, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -2,167Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,605,180 | 14,960,566 | 10,037,815 |
Annual Total Result | -300,839 | 738,872 | 267,845 |
Total assets | 1,966,132 | 3,434,934 | 2,196,761 |
Total liabilities | 1,228,184 | 2,096,148 | 1,596,847 |
Total equity | 737,947 | 1,338,786 | 599,915 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,605,180 | 14,960,566 | 10,037,815 |
Total operating costs | 7,847,531 | 13,986,057 | 9,674,195 |
Operating result | -242,352 | 974,510 | 363,620 |
Financial income/costs | -27,354 | -26,542 | -19,401 |
Profit before tax | -269,706 | 947,968 | 344,219 |
Total tax & extraordinary income/cost | 31,133 | 209,096 | 76,374 |
Annual Total Result | -300,839 | 738,872 | 267,845 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 225,833 | 354,334 | 252,868 |
Total current assets | 1,740,298 | 3,080,599 | 1,943,893 |
Total assets | 1,966,132 | 3,434,934 | 2,196,761 |
Short term debt | 818,517 | 1,628,919 | 1,168,845 |
Long term debt | 409,668 | 467,228 | 428,002 |
Total liabilities | 1,228,184 | 2,096,148 | 1,596,847 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 707,947 | 1,308,786 | 569,915 |
Total equity | 737,947 | 1,338,786 | 599,915 |
Total equity and liabilities | 1,966,132 | 3,434,934 | 2,196,761 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.22
Industrial group
Plumbing, heat and air-conditioning installation
43.222
Industrial group
Refrigeration- and heat pump installation