Organization
- Chairman of the board
- JB
- Years since formation
- 13 years
- since Sep 27, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 27,060,798
- NOK
- Annual total result 2023
- 1,881,185
- NOK
- Total equity 2023
- 10,777,304
- NOK
Last update: Oct 14, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JB | Contact Person, Chairman | 34 % indirectly |
KY 1970 | Board Member | 34 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KY 1970 | Board Member | 34 % indirectly |
JB | Contact Person, Chairman | 34 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 34,000 | 34 % | |
| Ordinary shares | 34,000 | 34 % | |
| Ordinary shares | 32,000 | 32 % |
Shares owned by the MADSEN ELEKTRO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 32,000 | 32 % | |
| Ordinary shares | 720 | 30 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 27,060,798 | 24,172,597 | 25,095,756 |
Annual Total Result | 1,881,185 | 299,737 | 2,953,094 |
Total assets | 22,273,065 | 22,479,647 | 20,937,301 |
Total liabilities | 11,495,761 | 12,173,528 | 10,930,920 |
Total equity | 10,777,304 | 10,306,119 | 10,006,381 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 27,060,798 | 24,172,597 | 25,095,756 |
Total operating costs | 24,107,076 | 23,545,337 | 20,885,344 |
Operating result | 2,953,722 | 627,260 | 4,210,412 |
Financial income/costs | -103,499 | -229,560 | -199,276 |
Profit before tax | 2,850,223 | 397,699 | 4,011,136 |
Total tax & extraordinary income/cost | 969,038 | 97,962 | 1,058,042 |
Annual Total Result | 1,881,185 | 299,737 | 2,953,094 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,299,505 | 3,541,404 | 4,504,453 |
Total current assets | 19,973,560 | 18,938,243 | 16,432,848 |
Total assets | 22,273,065 | 22,479,647 | 20,937,301 |
Short term debt | 10,814,704 | 11,028,264 | 9,338,538 |
Long term debt | 681,057 | 1,145,264 | 1,592,382 |
Total liabilities | 11,495,761 | 12,173,528 | 10,930,920 |
Contributed capital | 161,680 | 71,680 | 71,680 |
Retained earnings | 10,615,624 | 10,234,439 | 9,934,701 |
Total equity | 10,777,304 | 10,306,119 | 10,006,381 |
Total equity and liabilities | 22,273,065 | 22,479,647 | 20,937,301 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation