Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 6 years
- since Nov 20, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 71,574,140
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 30,656,680
- NOK
- Annual total result 2024
- 1,196,953
- NOK
- Total equity 2024
- 347,818,723
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØF | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
- | 4.92 % indirectly | |
- | 1.97 % indirectly | |
- | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 71,574,140 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 30,656,680 | 28,070,099 | 33,003,603 | 32,129,300 |
Annual Total Result | 1,196,953 | -71,949,152 | -13,197,116 | 64,916,805 |
Total assets | 664,911,829 | 683,144,207 | 755,887,145 | 788,356,703 |
Total liabilities | 317,093,106 | 331,825,871 | 338,490,517 | 187,295,074 |
Total equity | 347,818,723 | 351,318,336 | 417,396,628 | 601,061,629 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 30,656,680 | 28,070,099 | 33,003,603 | 32,129,300 |
Total operating costs | 15,271,255 | 110,586,454 | 48,666,973 | -52,361,008 |
Operating result | 15,385,426 | -82,516,354 | -15,663,370 | 84,490,308 |
Financial income/costs | -13,850,872 | -9,726,147 | -1,256,009 | -1,263,635 |
Profit before tax | 1,534,554 | -92,242,502 | -16,919,379 | 83,226,673 |
Total tax & extraordinary income/cost | 337,601 | -20,293,350 | -3,722,263 | 18,309,868 |
Annual Total Result | 1,196,953 | -71,949,152 | -13,197,116 | 64,916,805 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 662,400,000 | 672,200,000 | 751,400,000 | 785,600,000 |
Total current assets | 2,511,829 | 10,944,207 | 4,487,145 | 2,756,703 |
Total assets | 664,911,829 | 683,144,207 | 755,887,145 | 788,356,703 |
Short term debt | 10,885,058 | 5,547,869 | 182,299,204 | 7,840,836 |
Long term debt | 306,208,049 | 326,278,001 | 156,191,313 | 179,454,238 |
Total liabilities | 317,093,106 | 331,825,871 | 338,490,517 | 187,295,074 |
Contributed capital | 77,445,000 | 77,445,000 | 71,574,140 | 71,870,920 |
Retained earnings | 270,373,723 | 273,873,336 | 345,822,488 | 529,190,709 |
Total equity | 347,818,723 | 351,318,336 | 417,396,628 | 601,061,629 |
Total equity and liabilities | 664,911,829 | 683,144,207 | 755,887,145 | 788,356,703 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises