Organization
- CEO
- RS
Ragnvald Stokken1985
- Chairman of the board
- TL
Torbjørn Lønning1980
- Years since formation
- 11 years
- since Sep 24, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 1,385,000
- 1 share class
- Total number of shareholders
- 8
- 1 company, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 39,287,378
- NOK
- Annual total result 2023
- 108,645
- NOK
- Total equity 2023
- -2,892,176
- NOK
Last update: Sep 11, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RS 1985 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ML | Deputy Chair | 16.87 % directly |
PO | Board Member | - |
VH 1985 | Board Member | 13.8 % directly |
TL 1980 | Chairman | - |
RS 1985 | Board Member | - |
ØS 1994 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ML | Deputy Chair | 16.87 % directly |
VH 1985 | Board Member | 13.8 % directly |
ML 1952 | - | 10.2 % indirectly |
GL | - | 10.2 % indirectly |
FB 1984 | - | 6.75 % directly |
RK | - | 6.75 % directly |
RS | - | 5.1 % indirectly |
JS 1956 | - | 5.1 % indirectly |
NB | - | 1.66 % directly |
OH | - | 1.59 % directly |
Last update: Nov 5, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 706,350 | 51 % | |
ML | Ordinary shares | 233,633 | 16.87 % |
VH 1985 | Ordinary shares | 191,111 | 13.8 % |
RK | Ordinary shares | 93,453 | 6.75 % |
FB 1984 | Ordinary shares | 93,453 | 6.75 % |
NB | Ordinary shares | 23,000 | 1.66 % |
JM 1964 | Ordinary shares | 22,000 | 1.59 % |
OH | Ordinary shares | 22,000 | 1.59 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 27,824,062Operating profit 2023: NOK -599,749Employees: 12
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 39,287,378 | 41,837,861 | 32,902,391 |
Annual Total Result | 108,645 | -3,687,419 | 115,663 |
Total assets | 14,442,489 | 16,623,069 | 10,191,279 |
Total liabilities | 17,334,665 | 19,623,890 | 9,504,680 |
Total equity | -2,892,176 | -3,000,820 | 686,599 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 39,287,378 | 41,837,861 | 32,902,391 |
Total operating costs | 38,751,220 | 45,290,448 | 32,702,300 |
Operating result | 536,158 | -3,452,587 | 200,091 |
Financial income/costs | -427,513 | -51,576 | -50,946 |
Profit before tax | 108,645 | -3,504,162 | 149,145 |
Total tax & extraordinary income/cost | 0 | 183,257 | 33,482 |
Annual Total Result | 108,645 | -3,687,419 | 115,663 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 672,948 | 648,940 | 952,448 |
Total current assets | 13,769,541 | 15,974,129 | 9,238,831 |
Total assets | 14,442,489 | 16,623,069 | 10,191,279 |
Short term debt | 17,334,665 | 19,623,890 | 9,504,680 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 17,334,665 | 19,623,890 | 9,504,680 |
Contributed capital | 1,385,000 | 1,385,000 | 1,385,000 |
Retained earnings | -4,277,176 | -4,385,820 | -698,401 |
Total equity | -2,892,176 | -3,000,820 | 686,599 |
Total equity and liabilities | 14,442,489 | 16,623,069 | 10,191,279 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation