BRÅTHEN RØR OG VARME AS
Keywords
installationwater systemsheating systemscooling systemssanitary systemsexpansionconversionrepair and maintenancesteam pipessolar collectorscooling towerssprinkler systemsirrigation systems
Organization
- CEO
- OG
- Chairman of the board
- LB
Leidulf Bilstad1965
- Years since formation
- 28 years
- since Dec 4, 1997
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 20,503,612
- NOK
- Annual total result 2023
- 186,575
- NOK
- Total equity 2023
- 5,806,141
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OG | Managing Director/CEO | 85 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LB 1965 | Chairman | 15 % directly |
OG | Board Member | 85 % indirectly |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OG | Managing Director/CEO, Board Member | 85 % indirectly |
LB 1965 | Chairman | 15 % directly |
Last update: Dec 7, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 425 | 85 % | |
LB 1965 | Ordinary shares | 75 | 15 % |
Shares owned by the BRÅTHEN RØR OG VARME AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 884 | 0.12 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 722,200Operating profit 2023: NOK 498,584Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,503,612 | 17,066,163 | 16,402,096 |
Annual Total Result | 186,575 | 200,989 | 226,755 |
Total assets | 12,369,022 | 10,352,188 | 9,568,012 |
Total liabilities | 6,562,881 | 4,732,622 | 4,149,434 |
Total equity | 5,806,141 | 5,619,567 | 5,418,578 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,503,612 | 17,066,163 | 16,402,096 |
Total operating costs | 20,307,211 | 16,808,445 | 16,129,196 |
Operating result | 196,400 | 257,719 | 272,900 |
Financial income/costs | 42,480 | -6 | 19,129 |
Profit before tax | 238,881 | 257,713 | 292,029 |
Total tax & extraordinary income/cost | 52,306 | 56,724 | 65,274 |
Annual Total Result | 186,575 | 200,989 | 226,755 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,206,064 | 817,740 | 1,142,050 |
Total current assets | 10,162,959 | 9,534,448 | 8,425,963 |
Total assets | 12,369,022 | 10,352,188 | 9,568,012 |
Short term debt | 6,526,285 | 4,732,622 | 4,149,434 |
Long term debt | 36,596 | 0 | 0 |
Total liabilities | 6,562,881 | 4,732,622 | 4,149,434 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 5,706,141 | 5,519,567 | 5,318,578 |
Total equity | 5,806,141 | 5,619,567 | 5,418,578 |
Total equity and liabilities | 12,369,022 | 10,352,188 | 9,568,012 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.22
Industrial group
Plumbing, heat and air-conditioning installation
43.221
Industrial group
Plumbing- and ventilation-installation