Organization
- CEO
- AL
- Chairman of the board
- HM
- Years since formation
- 6 years
- since Sep 20, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 12,213,268
- NOK
- Annual total result 2023
- -17,401,097
- NOK
- Total equity 2023
- 1,966,708
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AL | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HM | Chairman | 3.28 % indirectly |
AL | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FR 1963 | - | 43.02 % indirectly |
- | 17.4 % indirectly | |
BR 1936 | - | 3.35 % indirectly |
HM | Chairman | 3.28 % indirectly |
KA | - | 3.15 % indirectly |
RT 1962 | - | 3.15 % indirectly |
MK | - | 3.15 % indirectly |
CA | - | 3.06 % indirectly |
SR 1997 | - | 3.06 % indirectly |
SS 1971 | - | 2.5 % indirectly |
Last update: Nov 8, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,000,000Operating profit 2023: NOK -48,000,000Employees: 16
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,213,268 | 9,336,089 | 5,698,441 |
Annual Total Result | -17,401,097 | -9,911,901 | -5,487,228 |
Total assets | 22,728,056 | 20,792,905 | 15,744,251 |
Total liabilities | 20,761,348 | 17,935,101 | 13,014,705 |
Total equity | 1,966,708 | 2,857,804 | 2,729,545 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,213,268 | 9,336,089 | 5,698,441 |
Total operating costs | 29,040,932 | 18,994,592 | 11,158,054 |
Operating result | -16,827,664 | -9,658,503 | -5,459,613 |
Financial income/costs | -573,433 | -253,398 | -27,615 |
Profit before tax | -17,401,097 | -9,911,901 | -5,487,228 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -17,401,097 | -9,911,901 | -5,487,228 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 20,629,094 | 17,953,423 | 13,780,318 |
Total current assets | 2,098,962 | 2,839,482 | 1,963,933 |
Total assets | 22,728,056 | 20,792,905 | 15,744,251 |
Short term debt | 20,240,822 | 17,302,507 | 12,270,042 |
Long term debt | 520,526 | 632,594 | 744,663 |
Total liabilities | 20,761,348 | 17,935,101 | 13,014,705 |
Contributed capital | 1,966,708 | 2,857,804 | 5,057,692 |
Retained earnings | 0 | 0 | -2,328,147 |
Total equity | 1,966,708 | 2,857,804 | 2,729,545 |
Total equity and liabilities | 22,728,056 | 20,792,905 | 15,744,250 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities