Organization
- CEO
- PW
- Chairman of the board
- FR
Fritz Rieber1963
- Years since formation
- 30 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 30
Ownership
- Number of shares and share classes
- 36,698,933
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 66,974,000
- NOK
- Annual total result 2023
- -30,193,000
- NOK
- Total equity 2023
- 31,303,000
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PW | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
FR 1963 | Chairman | 58.83 % indirectly |
TV 1980 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FR 1963 | Chairman | 58.83 % indirectly |
| - | 20.96 % indirectly | |
BR 1936 | - | 4.34 % indirectly |
CA | - | 3.68 % indirectly |
SR 1997 | - | 3.68 % indirectly |
ER 1975 | - | 2.71 % indirectly |
RM 1967 | - | 1.25 % indirectly |
Last update: Oct 30, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0003052904 | 36,698,933 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,000,000Operating profit 2023: NOK -48,000,000Employees: 15
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 66,974,000 | 126,961,049 | 94,592,828 |
Annual Total Result | -30,193,000 | 10,806,954 | 14,049,577 |
Total assets | 319,917,000 | 386,743,351 | 373,955,614 |
Total liabilities | 288,614,000 | 246,379,731 | 244,398,950 |
Total equity | 31,303,000 | 140,363,621 | 129,556,666 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 66,974,000 | 126,961,049 | 94,592,828 |
Total operating costs | 80,762,000 | 121,349,491 | 96,209,794 |
Operating result | -13,788,000 | 5,611,558 | -1,616,966 |
Financial income/costs | -16,405,000 | 4,987,338 | 16,894,495 |
Profit before tax | -30,193,000 | 10,598,896 | 15,277,529 |
Total tax & extraordinary income/cost | 0 | -208,058 | 1,227,952 |
Annual Total Result | -30,193,000 | 10,806,954 | 14,049,577 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 241,927,000 | 331,702,999 | 315,215,144 |
Total current assets | 77,990,000 | 55,040,352 | 58,740,470 |
Total assets | 319,917,000 | 386,743,351 | 373,955,614 |
Short term debt | 162,478,000 | 116,735,731 | 143,269,958 |
Long term debt | 126,136,000 | 129,644,000 | 101,128,992 |
Total liabilities | 288,614,000 | 246,379,731 | 244,398,950 |
Contributed capital | 63,194,000 | 90,257,189 | 90,257,189 |
Retained earnings | -31,891,000 | 50,106,432 | 39,299,477 |
Total equity | 31,303,000 | 140,363,621 | 129,556,666 |
Total equity and liabilities | 319,917,000 | 386,743,352 | 373,955,616 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities