Organization
- Chairman of the board
- Years since formation
- 12 years
- since Jul 7, 2012
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 12,247,968
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Annual total result 2023
- -190,672,573
- NOK
- Total equity 2023
- 385,297,144
- NOK
Last update: Nov 28, 2024
Management
Board
Name | Role | Shares |
---|---|---|
Contact Person, Chairman | 100 % directly | |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Contact Person, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 12,247,968 | 100 % |
Shares owned by the VIVALDI INVEST AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,166,500 | 81.86 % | |
Ordinary shares | 4,666,668 | 16.67 % | |
Ordinary shares | 18,982 | 8.23 % | |
A-shares | 5,000,000 | 6.76 % | |
NO0010839764 | 5,000,000 | 5.29 % | |
A-shares | 5,000,000 | 3.33 % | |
Ordinary shares | 33,333 | 2.23 % | |
Ordinary shares | 600 | 2 % | |
NO0010891310 | 46,316 | 1.21 % | |
NO0003679102 | 2 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -358,998Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -190,672,573 | 21,125,154 | 34,583,822 |
Total assets | 457,475,453 | 631,547,915 | 629,745,829 |
Total liabilities | 72,178,309 | 36,279,866 | 36,539,921 |
Total equity | 385,297,144 | 595,268,049 | 593,205,908 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 358,998 | 286,819 | 255,945 |
Operating result | -358,998 | -286,819 | -255,945 |
Financial income/costs | -181,436,564 | 25,744,218 | 36,699,842 |
Profit before tax | -181,795,562 | 25,457,400 | 36,443,898 |
Total tax & extraordinary income/cost | 8,877,011 | 4,332,246 | 1,860,076 |
Annual Total Result | -190,672,573 | 21,125,154 | 34,583,822 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 432,922,592 | 627,994,276 | 612,533,304 |
Total current assets | 24,552,861 | 3,553,639 | 17,212,525 |
Total assets | 457,475,453 | 631,547,915 | 629,745,829 |
Short term debt | 42,009,950 | 11,515,950 | 13,623,289 |
Long term debt | 30,168,359 | 24,763,916 | 22,916,632 |
Total liabilities | 72,178,309 | 36,279,866 | 36,539,921 |
Contributed capital | 314,961 | 314,961 | 314,961 |
Retained earnings | 384,982,183 | 594,953,088 | 592,890,947 |
Total equity | 385,297,144 | 595,268,049 | 593,205,908 |
Total equity and liabilities | 457,475,453 | 631,547,915 | 629,745,829 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities