Organization
- Chairman of the board
- Years since formation
- 11 years
- since Aug 26, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 33
Ownership
- Number of shares and share classes
- 3,868,000
- 1 share class
- Total number of shareholders
- 60
- 2 companies, 58 persons
- Belongs to group of
Financials
- Total operating income 2023
- 23,513,578
- NOK
- Annual total result 2023
- -47,102,746
- NOK
- Total equity 2023
- -333,055,810
- NOK
Last update: Oct 7, 2024
Management
Board
Name | Role | Shares |
---|---|---|
Chairman | 81.86 % indirectly | |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Chairman | 81.86 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,166,500 | 81.86 % | |
Ordinary shares | 100,000 | 2.59 % | |
Ordinary shares | 24,000 | 0.62 % | |
Ordinary shares | 24,000 | 0.62 % | |
OI | Ordinary shares | 24,000 | 0.62 % |
CE 1977 | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
DF | Ordinary shares | 12,000 | 0.31 % |
YP | Ordinary shares | 12,000 | 0.31 % |
AS 1974 | Ordinary shares | 12,000 | 0.31 % |
AM 1984 | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
Ordinary shares | 12,000 | 0.31 % | |
GC | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
Ordinary shares | 12,000 | 0.31 % | |
Ordinary shares | 12,000 | 0.31 % | |
Ordinary shares | 12,000 | 0.31 % | |
HD 1975 | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
Ordinary shares | 12,000 | 0.31 % | |
Ordinary shares | 12,000 | 0.31 % | |
JA | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
KE 1970 | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
MP | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
MR | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
Ordinary shares | 12,000 | 0.31 % | |
RØ | Ordinary shares | 12,000 | 0.31 % |
TP | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
VC 1978 | Ordinary shares | 12,000 | 0.31 % |
ES 1968 | Ordinary shares | 12,000 | 0.31 % |
Ordinary shares | 12,000 | 0.31 % | |
Ordinary shares | 12,000 | 0.31 % | |
PN 1970 | Ordinary shares | 10,500 | 0.27 % |
HH 1983 | Ordinary shares | 10,500 | 0.27 % |
Ordinary shares | 8,000 | 0.21 % | |
SH 1980 | Ordinary shares | 8,000 | 0.21 % |
UR | Ordinary shares | 8,000 | 0.21 % |
AH 1990 | Ordinary shares | 8,000 | 0.21 % |
Ordinary shares | 8,000 | 0.21 % | |
HM | Ordinary shares | 8,000 | 0.21 % |
PF | Ordinary shares | 8,000 | 0.21 % |
JN 1990 | Ordinary shares | 8,000 | 0.21 % |
Ordinary shares | 8,000 | 0.21 % | |
GM | Ordinary shares | 7,500 | 0.19 % |
JM | Ordinary shares | 7,500 | 0.19 % |
Ordinary shares | 4,500 | 0.12 % | |
Ordinary shares | 4,000 | 0.1 % | |
RV | Ordinary shares | 4,000 | 0.1 % |
OA | Ordinary shares | 3,000 | 0.08 % |
SN | Ordinary shares | 3,000 | 0.08 % |
TO | Ordinary shares | 3,000 | 0.08 % |
TY | Ordinary shares | 2,000 | 0.05 % |
IB 1973 | Ordinary shares | 1,000 | 0.03 % |
AG 1995 | Ordinary shares | 1,000 | 0.03 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -358,998Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 23,513,578 | 17,066,166 | 16,831,484 |
Annual Total Result | -47,102,746 | -43,627,841 | -42,810,007 |
Total assets | 11,985,322 | 10,647,131 | 19,365,163 |
Total liabilities | 345,041,132 | 296,632,196 | 261,774,386 |
Total equity | -333,055,810 | -285,985,065 | -242,409,224 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 23,513,578 | 17,066,166 | 16,831,484 |
Total operating costs | 65,151,400 | 59,472,681 | 59,488,875 |
Operating result | -41,637,822 | -42,406,515 | -42,657,391 |
Financial income/costs | -5,464,923 | -1,221,326 | -152,616 |
Profit before tax | -47,102,746 | -43,627,841 | -42,810,007 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -47,102,746 | -43,627,841 | -42,810,007 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 7,587,110 | 7,337,407 | 10,092,665 |
Total current assets | 4,398,212 | 3,309,724 | 9,272,498 |
Total assets | 11,985,322 | 10,647,131 | 19,365,163 |
Short term debt | 103,791,110 | 77,216,053 | 65,217,864 |
Long term debt | 241,250,022 | 219,416,142 | 196,556,522 |
Total liabilities | 345,041,132 | 296,632,196 | 261,774,386 |
Contributed capital | 3,868,000 | 3,836,000 | 3,784,000 |
Retained earnings | -336,923,810 | -289,821,065 | -246,193,224 |
Total equity | -333,055,810 | -285,985,065 | -242,409,224 |
Total equity and liabilities | 11,985,322 | 10,647,131 | 19,365,163 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities