Organization
- CEO
- SM
Steinar Maarnes1979
- Chairman of the board
- TP
Truls Paulsen1965
- Years since formation
- 19 years
- since Jan 21, 2005
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 1,500
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 20,650,165
- NOK
- Annual total result 2023
- -4,308,931
- NOK
- Total equity 2023
- 2,479,594
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SM 1979 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TP 1965 | Chairman | - |
MK | Deputy Chair | - |
RJ 1966 | Board Member | - |
VM 1961 | Board Member | 1.14 % indirectly |
JT | Board Member | - |
JM | Alternate Member | - |
IA | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KI | - | 1.31 % indirectly |
VM 1961 | Board Member | 1.14 % indirectly |
SS | - | 1.08 % indirectly |
OE | - | 1 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,500 | 100 % |
Shares owned by the PEDER BRENNE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1 | 10 % | |
| Ordinary shares | 25 | 0.07 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 163,443,992Operating profit 2023: NOK 2,605,860Employees: 73
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,650,165 | 29,190,668 | 21,320,254 |
Annual Total Result | -4,308,931 | 901,981 | -461,101 |
Total assets | 12,932,783 | 15,033,617 | 10,608,103 |
Total liabilities | 10,453,189 | 8,245,092 | 4,721,558 |
Total equity | 2,479,594 | 6,788,525 | 5,886,544 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,650,165 | 29,190,668 | 21,320,254 |
Total operating costs | 26,200,036 | 27,996,438 | 21,903,380 |
Operating result | -5,549,871 | 1,194,230 | -583,126 |
Financial income/costs | 26,178 | -35,743 | -7,781 |
Profit before tax | -5,523,693 | 1,158,487 | -590,907 |
Total tax & extraordinary income/cost | -1,214,762 | 256,506 | -129,806 |
Annual Total Result | -4,308,931 | 901,981 | -461,101 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,030,713 | 1,120,142 | 1,280,097 |
Total current assets | 10,902,070 | 13,913,475 | 9,328,006 |
Total assets | 12,932,783 | 15,033,617 | 10,608,103 |
Short term debt | 10,453,189 | 8,245,092 | 4,721,558 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 10,453,189 | 8,245,092 | 4,721,558 |
Contributed capital | 1,500,000 | 1,500,000 | 1,500,000 |
Retained earnings | 979,594 | 5,288,525 | 4,386,544 |
Total equity | 2,479,594 | 6,788,525 | 5,886,544 |
Total equity and liabilities | 12,932,783 | 15,033,617 | 10,608,103 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation