Organization
- CEO
- RW
- Chairman of the board
- PE
- Years since formation
- 11 years
- since Jun 10, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 7,083,967
- 1 share class
- Total number of shareholders
- 64
- 38 companies, 26 persons
- Belongs to group of
Financials
- Total operating income 2023
- 16,843,676
- NOK
- Annual total result 2023
- -17,940,938
- NOK
- Total equity 2023
- 96,496,301
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RW | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØM 1960 | Board Member | 1.36 % indirectly |
PE | Chairman | - |
EA 1964 | Board Member | 28.2 % indirectly |
FU | Board Member | 2.22 % indirectly |
CA | Board Member | 1.34 % indirectly |
BS | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EA 1964 | Board Member | 28.2 % indirectly |
FR 1963 | - | 14.79 % indirectly |
- | 6.2 % indirectly | |
GJ 1959 | - | 5.22 % directly 1.2 % indirectly 4.03 % |
VH 1956 | - | 2.98 % directly 0.9 % indirectly 2.07 % |
AM | - | 2.49 % directly 0.85 % indirectly 1.64 % |
ST 1977 | - | 2.36 % indirectly |
FU | Board Member | 2.22 % indirectly |
- | 2.07 % indirectly | |
TS 1966 | - | 1.78 % directly 1.44 % indirectly 0.33 % |
Last update: Mar 21, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010800980 | 2,062,574 | 29.12 % | |
NO0010800980 | 1,497,276 | 21.14 % | |
NO0010800980 | 751,253 | 10.6 % | |
NO0010800980 | 391,666 | 5.53 % | |
NO0010800980 | 390,339 | 5.51 % | |
NO0010800980 | 293,762 | 4.15 % | |
NO0010800980 | 226,853 | 3.2 % | |
NO0010800980 | 208,924 | 2.95 % | |
NO0010800980 | 198,801 | 2.81 % | |
NO0010800980 | 167,176 | 2.36 % | |
TS 1966 | NO0010800980 | 102,304 | 1.44 % |
GJ 1959 | NO0010800980 | 84,698 | 1.2 % |
NO0010800980 | 77,293 | 1.09 % | |
EE 1962 | NO0010800980 | 66,874 | 0.94 % |
NO0010800980 | 65,582 | 0.93 % | |
VH 1956 | NO0010800980 | 64,089 | 0.9 % |
AM | NO0010800980 | 59,880 | 0.85 % |
NO0010800980 | 30,000 | 0.42 % | |
NO0010800980 | 30,000 | 0.42 % | |
NO0010800980 | 29,224 | 0.41 % | |
NO0010800980 | 24,090 | 0.34 % | |
AD | NO0010800980 | 20,000 | 0.28 % |
NO0010800980 | 19,600 | 0.28 % | |
NT | NO0010800980 | 16,424 | 0.23 % |
NO0010800980 | 16,320 | 0.23 % | |
ØA 1973 | NO0010800980 | 16,177 | 0.23 % |
JA 1960 | NO0010800980 | 16,177 | 0.23 % |
NO0010800980 | 13,441 | 0.19 % | |
BH 1945 | NO0010800980 | 13,441 | 0.19 % |
NO0010800980 | 12,500 | 0.18 % | |
JH 1955 | NO0010800980 | 10,869 | 0.15 % |
NO0010800980 | 10,000 | 0.14 % | |
NO0010800980 | 10,000 | 0.14 % | |
NO0010800980 | 6,869 | 0.1 % | |
RH 1952 | NO0010800980 | 6,000 | 0.08 % |
TJ 1962 | NO0010800980 | 5,693 | 0.08 % |
NO0010800980 | 5,556 | 0.08 % | |
NO0010800980 | 5,555 | 0.08 % | |
GB | NO0010800980 | 5,272 | 0.07 % |
NO0010800980 | 4,902 | 0.07 % | |
NO0010800980 | 4,900 | 0.07 % | |
NO0010800980 | 4,870 | 0.07 % | |
IH 1971 | NO0010800980 | 4,444 | 0.06 % |
NO0010800980 | 4,000 | 0.06 % | |
EO | NO0010800980 | 4,000 | 0.06 % |
NO0010800980 | 2,500 | 0.04 % | |
NO0010800980 | 2,450 | 0.03 % | |
HS 1965 | NO0010800980 | 2,000 | 0.03 % |
EH | NO0010800980 | 2,000 | 0.03 % |
NO0010800980 | 2,000 | 0.03 % | |
NO0010800980 | 2,000 | 0.03 % | |
MT 1948 | NO0010800980 | 1,654 | 0.02 % |
NO0010800980 | 1,400 | 0.02 % | |
NO0010800980 | 1,381 | 0.02 % | |
RJ 1969 | NO0010800980 | 1,000 | < 0.01 % |
JR | NO0010800980 | 812 | < 0.01 % |
NO0010800980 | 802 | < 0.01 % | |
NO0010800980 | 800 | < 0.01 % | |
NO0010800980 | 750 | < 0.01 % | |
NO0010800980 | 735 | < 0.01 % | |
KR 1957 | NO0010800980 | 623 | < 0.01 % |
NO0010800980 | 591 | < 0.01 % | |
NO0010800980 | 490 | < 0.01 % | |
HB | NO0010800980 | 311 | < 0.01 % |
Shares owned by the INAPRIL AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 16,843,676Operating profit 2023: NOK -14,506,966Employees: 14
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,843,676 | 2,638,564 | 6,869,300 |
Annual Total Result | -17,940,938 | -23,950,251 | -10,635,730 |
Total assets | 187,372,057 | 110,785,403 | 75,508,754 |
Total liabilities | 90,875,756 | 67,609,954 | 41,951,158 |
Total equity | 96,496,301 | 43,175,449 | 33,557,596 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,843,676 | 2,638,564 | 6,869,300 |
Total operating costs | 31,350,642 | 24,258,263 | 15,829,940 |
Operating result | -14,506,966 | -21,619,699 | -8,960,640 |
Financial income/costs | -3,433,972 | -2,330,552 | -1,675,090 |
Profit before tax | -17,940,938 | -23,950,251 | -10,635,730 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -17,940,938 | -23,950,251 | -10,635,730 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 164,528,178 | 61,782,376 | 71,006,112 |
Total current assets | 22,843,879 | 49,003,027 | 4,502,642 |
Total assets | 187,372,057 | 110,785,403 | 75,508,754 |
Short term debt | 5,151,846 | 3,791,161 | 3,900,735 |
Long term debt | 85,723,910 | 63,818,793 | 38,050,423 |
Total liabilities | 90,875,756 | 67,609,954 | 41,951,158 |
Contributed capital | 97,367,876 | 149,795,307 | 116,227,203 |
Retained earnings | -871,575 | -106,619,858 | -82,669,607 |
Total equity | 96,496,301 | 43,175,449 | 33,557,596 |
Total equity and liabilities | 187,372,057 | 110,785,403 | 75,508,754 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities