FORMUE AS
Keywords
auxiliary activitiesfinancial intermediationprocessingsettlementtransactionscredit card transactionsinvestment advicefinancial advicefinancial brokerage
Organization
- CEO
- CD
Christian Dahl1976
- Chairman of the board
- HT
- Years since formation
- 24 years
- since Jul 26, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 59
Ownership
- Number of shares and share classes
- 21,614,147
- 2 share classes
- Total number of shareholders
- 280
- 67 companies, 213 persons
- Belongs to group of
Financials
- Total operating income 2023
- 231,597,850
- NOK
- Annual total result 2023
- 55,706,664
- NOK
- Total equity 2023
- 337,469,455
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
CD 1976 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HT | Chairman | - |
OJ 1954 | Alternate Member | 8.85 % indirectly |
EK | Board Member | 2.6 % indirectly |
Board Member | - | |
HP | Board Member | - |
SS | Board Member | - |
MN | Board Member | - |
OD 1990 | Alternate Member | - |
EC | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
IS 1954 | - | 8.85 % indirectly |
OJ 1954 | Alternate Member | 8.85 % indirectly |
FJ | - | 2.6 % indirectly |
ML | - | 2.6 % indirectly |
EK | Board Member | 2.6 % indirectly |
EK | - | 2.6 % indirectly |
ØB 1969 | - | 2.34 % indirectly |
SK | - | 2.16 % indirectly |
Last update: Oct 2, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010079858 | 4,207,343 | 19.47 % | |
NO0010079858 | 3,574,051 | 16.54 % | |
NO0010079858 | 3,574,051 | 16.54 % | |
NO0011160350 | 3,242,122 | 15 % | |
NO0011160350 | 1,363,840 | 6.31 % | |
NO0011160350 | 1,363,840 | 6.31 % | |
NO0010079858 | 1,000,000 | 4.63 % | |
NO0010079858 | 406,097 | 1.88 % | |
NO0010079858 | 382,816 | 1.77 % | |
NO0010079858 | 150,000 | 0.69 % | |
NO0010079858 | 108,600 | 0.5 % | |
NO0010079858 | 106,656 | 0.49 % | |
NO0010079858 | 105,111 | 0.49 % | |
NO0010079858 | 102,173 | 0.47 % | |
NO0010079858 | 97,000 | 0.45 % | |
NO0010079858 | 80,854 | 0.37 % | |
NO0010079858 | 80,000 | 0.37 % | |
NO0010079858 | 73,360 | 0.34 % | |
NO0010079858 | 61,000 | 0.28 % | |
NO0010079858 | 55,231 | 0.26 % | |
NO0010079858 | 55,000 | 0.25 % | |
LU | NO0010079858 | 50,654 | 0.23 % |
TA | NO0010079858 | 50,216 | 0.23 % |
NO0010079858 | 47,360 | 0.22 % | |
NO0010079858 | 44,855 | 0.21 % | |
JF | NO0010079858 | 43,350 | 0.2 % |
NO0010079858 | 42,700 | 0.2 % | |
NO0010079858 | 40,000 | 0.19 % | |
TA 1976 | NO0010079858 | 36,990 | 0.17 % |
NO0010079858 | 36,438 | 0.17 % | |
OT 1972 | NO0010079858 | 35,600 | 0.16 % |
NO0010079858 | 34,600 | 0.16 % | |
NO0010079858 | 30,000 | 0.14 % | |
NO0010079858 | 30,000 | 0.14 % | |
NO0010079858 | 26,537 | 0.12 % | |
KE | NO0010079858 | 25,900 | 0.12 % |
TA 1959 | NO0010079858 | 25,500 | 0.12 % |
OA | NO0010079858 | 23,360 | 0.11 % |
NO0010079858 | 23,139 | 0.11 % | |
FL | NO0010079858 | 21,357 | 0.1 % |
ØS | NO0010079858 | 21,000 | 0.1 % |
GJ | NO0010079858 | 20,580 | 0.1 % |
FS 1969 | NO0010079858 | 20,000 | 0.09 % |
NO0010079858 | 20,000 | 0.09 % | |
NO0010079858 | 19,726 | 0.09 % | |
NO0010079858 | 17,800 | 0.08 % | |
CG | NO0010079858 | 17,335 | 0.08 % |
KG 1960 | NO0010079858 | 16,000 | 0.07 % |
NO0010079858 | 15,329 | 0.07 % | |
NO0010079858 | 15,100 | 0.07 % | |
NO0010079858 | 15,000 | 0.07 % | |
NO0010079858 | 15,000 | 0.07 % | |
LE | NO0010079858 | 15,000 | 0.07 % |
PT | NO0010079858 | 14,000 | 0.06 % |
NO0010079858 | 14,000 | 0.06 % | |
NP 1959 | NO0010079858 | 13,600 | 0.06 % |
NO0010079858 | 12,366 | 0.06 % | |
NO0010079858 | 11,100 | 0.05 % | |
TS 1957 | NO0010079858 | 11,100 | 0.05 % |
LO | NO0010079858 | 10,500 | 0.05 % |
NO0010079858 | 10,318 | 0.05 % | |
NO0010079858 | 10,179 | 0.05 % | |
NO0010079858 | 10,000 | 0.05 % | |
NO0010079858 | 10,000 | 0.05 % | |
NO0010079858 | 10,000 | 0.05 % | |
HG 1967 | NO0010079858 | 10,000 | 0.05 % |
JH | NO0010079858 | 10,000 | 0.05 % |
NO0010079858 | 9,483 | 0.04 % | |
NO0010079858 | 9,221 | 0.04 % | |
NO0010079858 | 9,061 | 0.04 % | |
NO0010079858 | 8,787 | 0.04 % | |
NO0010079858 | 8,721 | 0.04 % | |
NO0010079858 | 8,602 | 0.04 % | |
MA 1975 | NO0010079858 | 8,500 | 0.04 % |
NO0010079858 | 8,419 | 0.04 % | |
NO0010079858 | 8,100 | 0.04 % | |
NO0010079858 | 8,000 | 0.04 % | |
TS | NO0010079858 | 8,000 | 0.04 % |
NO0010079858 | 7,787 | 0.04 % | |
NO0010079858 | 7,400 | 0.03 % | |
NO0010079858 | 7,300 | 0.03 % | |
NO0010079858 | 6,820 | 0.03 % | |
LL | NO0010079858 | 6,000 | 0.03 % |
AY 1982 | NO0010079858 | 6,000 | 0.03 % |
NO0010079858 | 5,991 | 0.03 % | |
NO0010079858 | 5,825 | 0.03 % | |
NO0010079858 | 5,200 | 0.02 % | |
TL | NO0010079858 | 5,100 | 0.02 % |
NO0010079858 | 5,000 | 0.02 % | |
NO0010079858 | 5,000 | 0.02 % | |
NO0010079858 | 5,000 | 0.02 % | |
NO0010079858 | 4,751 | 0.02 % | |
NO0010079858 | 4,570 | 0.02 % | |
HH 1967 | NO0010079858 | 4,430 | 0.02 % |
OG 1975 | NO0010079858 | 4,356 | 0.02 % |
IL | NO0010079858 | 4,323 | 0.02 % |
NO0010079858 | 4,318 | 0.02 % | |
NO0010079858 | 4,164 | 0.02 % | |
CU | NO0010079858 | 4,100 | 0.02 % |
NO0010079858 | 4,100 | 0.02 % |
Shares owned by the FORMUE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 3,000 | 100 % | |
NO0010247919 | 1,713,449 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
NO0010326697 | 7,843 | 0.34 % | |
NO0010079858 | 23,139 | 0.11 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 231,597,850Operating profit 2023: NOK 10,953,434Employees: 59
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 231,597,850 | 187,534,001 |
Annual Total Result | 55,706,664 | 63,649,962 |
Total assets | 494,863,042 | 476,205,491 |
Total liabilities | 157,393,587 | 157,521,021 |
Total equity | 337,469,455 | 318,684,470 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 231,597,850 | 187,534,001 |
Total operating costs | 220,644,416 | 191,607,818 |
Operating result | 10,953,434 | -4,073,817 |
Financial income/costs | 47,730,103 | 66,832,738 |
Profit before tax | 58,683,537 | 62,758,921 |
Total tax & extraordinary income/cost | 2,976,873 | -891,041 |
Annual Total Result | 55,706,664 | 63,649,962 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 377,834,899 | 402,167,446 |
Total current assets | 117,028,143 | 74,038,045 |
Total assets | 494,863,042 | 476,205,491 |
Short term debt | 155,622,194 | 154,448,600 |
Long term debt | 1,771,393 | 3,072,421 |
Total liabilities | 157,393,587 | 157,521,021 |
Contributed capital | 281,995,331 | 281,994,688 |
Retained earnings | 55,474,124 | 36,689,782 |
Total equity | 337,469,455 | 318,684,470 |
Total equity and liabilities | 494,863,042 | 476,205,491 |
Classification
Category
Type of organization
Limited company
Standard industrial classification
K
Main industrial area
Financial and insurance activities
66
Activity
Activities auxiliary to financial services and insurance activities
66.1
Main industrial group
Activities auxiliary to financial services, except insurance and pension funding
66.19
Industrial group
Other activities auxiliary to financial services, except insurance and pension funding
66.190
Industrial group
Other activities auxiliary to financial services, except insurance and pension funding