Organization
- CEO
- EH
- Chairman of the board
- MF
Morten Frogner1967
- Years since formation
- 9 years
- since Sep 28, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 94
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 323,585,265
- NOK
- Annual total result 2023
- 25,482,974
- NOK
- Total equity 2023
- 64,760,949
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EH | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
MF 1967 | Chairman | - |
FE 1973 | Board Member | - |
KJ 1967 | Board Member | - |
KK 1968 | Board Member | - |
RK | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Aug 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 390
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 323,585,265 | 240,562,366 | 182,076,539 |
Annual Total Result | 25,482,974 | 17,590,331 | 6,017,224 |
Total assets | 157,189,796 | 118,304,376 | 97,118,709 |
Total liabilities | 92,428,848 | 64,026,401 | 43,431,065 |
Total equity | 64,760,949 | 54,277,975 | 53,687,644 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 323,585,265 | 240,562,366 | 182,076,539 |
Total operating costs | 292,238,451 | 218,303,028 | 174,227,976 |
Operating result | 31,346,815 | 22,259,339 | 7,848,563 |
Financial income/costs | 1,320,375 | 295,813 | -132,575 |
Profit before tax | 32,667,190 | 22,555,151 | 7,715,988 |
Total tax & extraordinary income/cost | 7,184,216 | 4,964,820 | 1,698,764 |
Annual Total Result | 25,482,974 | 17,590,331 | 6,017,224 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 19,232,193 | 11,663,759 | 15,339,866 |
Total current assets | 137,957,604 | 106,640,617 | 81,778,843 |
Total assets | 157,189,796 | 118,304,376 | 97,118,709 |
Short term debt | 70,043,583 | 55,993,929 | 32,039,919 |
Long term debt | 22,385,265 | 8,032,472 | 11,391,146 |
Total liabilities | 92,428,848 | 64,026,401 | 43,431,065 |
Contributed capital | 36,276,673 | 36,276,673 | 36,276,673 |
Retained earnings | 28,484,276 | 18,001,302 | 17,410,971 |
Total equity | 64,760,949 | 54,277,975 | 53,687,644 |
Total equity and liabilities | 157,189,797 | 118,304,376 | 97,118,709 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1120
Public incorporated enterprises, owned by central government
Standard industrial classification
F
Main industrial area
Construction
42
Activity
Civil engineering
42.1
Main industrial group
Construction of roads and railways
42.12
Industrial group
Construction of railways and underground railways
42.120
Industrial group
Construction of railways and underground railways