PROSJEKTGRUPPEN NORGE AS
Keywords
installationwater systemsheating systemscooling systemssanitary systemsexpansionconversionrepair and maintenancesteam pipessolar collectorscooling towerssprinkler systemsirrigation systems
Organization
- CEO
- FM
Frode Mikkelsen1972
- Chairman of the board
- FM
Frode Mikkelsen1972
- Years since formation
- 4 years
- since Oct 21, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 4,352,941
- 1 share class
- Total number of shareholders
- 21
- 8 companies, 13 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,964,500
- NOK
- Annual total result 2023
- 8,572,803
- NOK
- Total equity 2023
- 16,164,010
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FM 1972 | Managing Director/CEO | 21.25 % directly |
Board
| Name | Role | Shares |
|---|---|---|
FM 1972 | Chairman | 21.25 % directly |
TH 1979 | Board Member | 21.25 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FM 1972 | Managing Director/CEO, Chairman | 21.25 % directly |
TH 1979 | Board Member | 21.25 % directly |
| - | 12.67 % indirectly | |
CM | - | 12.64 % indirectly |
| - | 4.63 % indirectly | |
CS | - | 4.63 % indirectly |
EI | - | 2.55 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
TH 1979 | Ordinary shares | 924,971 | 21.25 % |
FM 1972 | Ordinary shares | 924,971 | 21.25 % |
| Ordinary shares | 551,350 | 12.67 % | |
| Ordinary shares | 551,350 | 12.67 % | |
| Ordinary shares | 550,000 | 12.64 % | |
| Ordinary shares | 403,338 | 9.27 % | |
| Ordinary shares | 111,111 | 2.55 % | |
| Ordinary shares | 78,946 | 1.81 % | |
| Ordinary shares | 39,472 | 0.91 % | |
| Ordinary shares | 35,715 | 0.82 % | |
JC | Ordinary shares | 27,777 | 0.64 % |
UG 1951 | Ordinary shares | 27,777 | 0.64 % |
| Ordinary shares | 26,314 | 0.6 % | |
TK 1991 | Ordinary shares | 26,314 | 0.6 % |
| Ordinary shares | 16,667 | 0.38 % | |
| Ordinary shares | 13,889 | 0.32 % | |
| Ordinary shares | 13,156 | 0.3 % | |
| Ordinary shares | 13,156 | 0.3 % | |
| Ordinary shares | 6,945 | 0.16 % | |
RF | Ordinary shares | 5,555 | 0.13 % |
LB 1990 | Ordinary shares | 4,167 | 0.1 % |
Shares owned by the PROSJEKTGRUPPEN NORGE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 100 % | |
| Ordinary shares | 2,400 | 100 % | |
| Ordinary shares | 23,864,700 | 100 % | |
| Ordinary shares | 551,350 | 12.67 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,964,500Operating profit 2023: NOK 327,524Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,964,500 | -50,000 | 200,000 |
Annual Total Result | 8,572,803 | -518,545 | 35,476 |
Total assets | 27,007,618 | 20,566,065 | 15,765,469 |
Total liabilities | 10,843,608 | 10,724,858 | 13,790,716 |
Total equity | 16,164,010 | 9,841,206 | 1,974,753 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,964,500 | -50,000 | 200,000 |
Total operating costs | 2,636,976 | 362,429 | 135,472 |
Operating result | 327,524 | -412,429 | 64,528 |
Financial income/costs | 8,245,279 | -106,050 | 0 |
Profit before tax | 8,572,803 | -518,479 | 64,528 |
Total tax & extraordinary income/cost | 0 | 66 | 29,052 |
Annual Total Result | 8,572,803 | -518,545 | 35,476 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 26,913,960 | 19,569,018 | 12,500,000 |
Total current assets | 93,658 | 997,046 | 3,265,469 |
Total assets | 27,007,618 | 20,566,065 | 15,765,469 |
Short term debt | 52,806 | 1,124,916 | 6,565,774 |
Long term debt | 10,790,802 | 9,599,942 | 7,224,942 |
Total liabilities | 10,843,608 | 10,724,858 | 13,790,716 |
Contributed capital | 6,234,999 | 8,484,999 | 100,000 |
Retained earnings | 9,929,011 | 1,356,208 | 1,874,753 |
Total equity | 16,164,010 | 9,841,206 | 1,974,753 |
Total equity and liabilities | 27,007,618 | 20,566,065 | 15,765,469 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.22
Industrial group
Plumbing, heat and air-conditioning installation
43.221
Industrial group
Plumbing- and ventilation-installation