Organization
- CEO
- AM
Anja-Lise Munro1972
- Chairman of the board
- OS
- Years since formation
- 18 years
- since Jan 21, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 501,286
- 1 share class
- Total number of shareholders
- 16
- 4 companies, 12 persons
- Belongs to group of
Financials
- Total operating income 2023
- 30,897,214
- NOK
- Annual total result 2023
- 3,066,454
- NOK
- Total equity 2023
- 28,957,743
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AM 1972 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
OS | Chairman | - |
TH 1956 | Board Member | 8.46 % indirectly |
Board Member | 35.96 % directly 3.25 % indirectly 32.7 % | |
EK 1974 | Board Member | 35.66 % directly 3.25 % indirectly 32.41 % |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Board Member | 35.96 % directly 3.25 % indirectly 32.7 % | |
EK 1974 | Board Member | 35.66 % directly 3.25 % indirectly 32.41 % |
TH 1956 | Board Member | 8.46 % indirectly |
BH | - | 7.21 % directly |
JB | - | 1.97 % directly |
KA 1959 | - | 1.97 % directly |
IR | - | 1.91 % indirectly |
OC | - | 1.91 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 324,886 | 64.81 % | |
Ordinary shares | 42,392 | 8.46 % | |
BH | Ordinary shares | 36,156 | 7.21 % |
Ordinary shares | 19,181 | 3.83 % | |
EK 1974 | Ordinary shares | 16,300 | 3.25 % |
Ordinary shares | 16,300 | 3.25 % | |
JB | Ordinary shares | 9,897 | 1.97 % |
Ordinary shares | 9,897 | 1.97 % | |
KA 1959 | Ordinary shares | 9,897 | 1.97 % |
Ordinary shares | 8,780 | 1.75 % | |
LH 1972 | Ordinary shares | 2,350 | 0.47 % |
RO | Ordinary shares | 1,500 | 0.3 % |
Ordinary shares | 1,500 | 0.3 % | |
FI | Ordinary shares | 1,500 | 0.3 % |
GH 1969 | Ordinary shares | 500 | 0.1 % |
Ordinary shares | 250 | 0.05 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 110,153Operating profit 2023: NOK -407,840Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 30,897,214 | 26,272,504 | 21,888,473 |
Annual Total Result | 3,066,454 | 34,436 | 166,976 |
Total assets | 38,775,739 | 39,837,499 | 36,768,110 |
Total liabilities | 9,817,996 | 13,946,209 | 14,801,207 |
Total equity | 28,957,743 | 25,891,290 | 21,966,903 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 30,897,214 | 26,272,504 | 21,888,473 |
Total operating costs | 26,602,698 | 25,847,376 | 21,530,122 |
Operating result | 4,294,515 | 425,128 | 358,351 |
Financial income/costs | -417,294 | -428,655 | -342,021 |
Profit before tax | 3,877,222 | -3,528 | 16,330 |
Total tax & extraordinary income/cost | 810,768 | -37,964 | -150,646 |
Annual Total Result | 3,066,454 | 34,436 | 166,976 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 33,502,136 | 34,168,965 | 32,454,455 |
Total current assets | 5,273,603 | 5,668,534 | 4,313,655 |
Total assets | 38,775,739 | 39,837,499 | 36,768,110 |
Short term debt | 4,910,879 | 7,482,120 | 9,982,961 |
Long term debt | 4,907,117 | 6,464,089 | 4,818,246 |
Total liabilities | 9,817,996 | 13,946,209 | 14,801,207 |
Contributed capital | 25,889,950 | 25,889,950 | 22,000,000 |
Retained earnings | 3,067,793 | 1,340 | -33,097 |
Total equity | 28,957,743 | 25,891,290 | 21,966,903 |
Total equity and liabilities | 38,775,739 | 39,837,499 | 36,768,110 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities