Organization
- CEO
- OC
- Chairman of the board
- OC
- Years since formation
- 20 years
- since Oct 19, 2005
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 600,000
- NOK
- Annual total result 2023
- 2,470,265
- NOK
- Total equity 2023
- 25,662,013
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OC | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
OC | Chairman | 50 % directly |
IR | Board Member | 50 % directly |
CS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IR | Board Member | 50 % directly |
OC | Managing Director/CEO, Chairman | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
IR | Ordinary shares | 50 | 50 % |
OC | Ordinary shares | 50 | 50 % |
Shares owned by the UROBOROS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 300 | 100 % | |
| Ordinary shares | 501,000 | 50.1 % | |
| Ordinary shares | 95 | 47.5 % | |
| Ordinary shares | 50,000 | 33.33 % | |
| Ordinary shares | 19,698 | 25 % | |
| Ordinary shares | 25,000 | 25 % | |
| Ordinary shares | 7,500 | 25 % | |
| Ordinary shares | 1,596 | 20.97 % | |
| Ordinary shares | 156,894 | 19.45 % | |
| Ordinary shares | 1,896 | 14.76 % | |
| Ordinary shares | 100 | 14.29 % | |
| Ordinary shares | 342,131 | 10.51 % | |
| Ordinary shares | 229,909 | 6.59 % | |
| Ordinary shares | 22,388 | 5 % | |
| Ordinary shares | 19,181 | 3.83 % | |
| Ordinary shares | 40,000 | 3.68 % | |
| Ordinary shares | 80 | 1.57 % | |
| Ordinary shares | 4,581 | 1.51 % | |
| Ordinary shares | 2,100,000 | 1.49 % | |
| Ordinary shares | 370,000 | 1.42 % | |
| Ordinary shares | 20,000 | 1.41 % | |
| Ordinary shares | 807 | 1.4 % | |
| Ordinary shares | 327,100 | 1.1 % | |
| Class B shares | 10 | 0.93 % | |
| Ordinary shares | 82 | 0.76 % | |
| Ordinary shares | 90,000 | 0.67 % | |
| Ordinary shares | 120,000 | 0.4 % | |
| Ordinary shares | 200 | 0.36 % | |
| Ordinary shares | 5,556 | 0.33 % | |
| NO0010382286 | 25,000 | 0.3 % | |
| NO0010805013 | 4,633 | 0.27 % | |
| Ordinary shares | 150,000 | 0.12 % | |
| NO0010536048 | 20,000 | 0.11 % | |
| Ordinary shares | 10,000 | 0.09 % | |
| NO0010326218 | 19,230 | 0.06 % | |
| NO0010382518 | 9,756 | 0.02 % | |
| NO0003053605 | 5,200 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 600,000Operating profit 2023: NOK 382,098Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 600,000 | 1,126,700 | 385,671 |
Annual Total Result | 2,470,265 | 625,201 | -33,274 |
Total assets | 26,095,668 | 23,854,806 | 23,347,266 |
Total liabilities | 433,655 | 499,258 | 265,583 |
Total equity | 25,662,013 | 23,355,548 | 23,081,683 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 600,000 | 1,126,700 | 385,671 |
Total operating costs | 217,902 | 224,970 | 212,014 |
Operating result | 382,098 | 901,730 | 173,657 |
Financial income/costs | 2,134,459 | -49,421 | -168,416 |
Profit before tax | 2,516,557 | 852,309 | 5,241 |
Total tax & extraordinary income/cost | 46,292 | 227,108 | 38,515 |
Annual Total Result | 2,470,265 | 625,201 | -33,274 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 20,848,846 | 17,913,704 | 20,389,731 |
Total current assets | 5,246,822 | 5,941,102 | 2,957,535 |
Total assets | 26,095,668 | 23,854,806 | 23,347,266 |
Short term debt | 433,655 | 499,258 | 265,583 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 433,655 | 499,258 | 265,583 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 25,562,013 | 23,255,548 | 22,981,683 |
Total equity | 25,662,013 | 23,355,548 | 23,081,683 |
Total equity and liabilities | 26,095,668 | 23,854,806 | 23,347,266 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities