Organization
- CEO
- HJ
- Chairman of the board
- BR
Bjarte Røyrvik1974
- Years since formation
- 29 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 34
Ownership
- Number of shares and share classes
- 85
- 1 share class
- Total number of shareholders
- 14
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 179,793,329
- NOK
- Annual total result 2023
- 816,345
- NOK
- Total equity 2023
- 11,304,323
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
HJ | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
BR 1974 | Chairman | - |
TM | Board Member | 3.58 % indirectly |
TL | Board Member | - |
EJ | Board Member | - |
ES 1972 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EM 1950 | - | 12.24 % indirectly |
OM 1958 | - | 7.75 % indirectly |
AH | - | 5.88 % indirectly |
TD 1954 | - | 5.17 % indirectly |
SG | - | 4.88 % indirectly |
JM | - | 3.58 % indirectly |
TM | Board Member | 3.58 % indirectly |
FH 1949 | - | 3.07 % indirectly |
HD | - | 2.58 % indirectly |
LD | - | 2.58 % indirectly |
Last update: Jun 9, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 20 | 23.53 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % | |
Ordinary shares | 5 | 5.88 % |
Shares owned by the SERVICEGROSSISTENE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,000 | 100 % | |
Ordinary shares | 30 | 100 % | |
Ordinary shares | 500 | 100 % | |
Ordinary shares | 20 | 23.53 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 179,793,329Operating profit 2023: NOK 1,651,526Employees: 34
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 179,793,329 | 198,846,015 | 162,891,806 |
Annual Total Result | 816,345 | 3,653,361 | 4,102,584 |
Total assets | 209,630,372 | 141,060,345 | 125,997,701 |
Total liabilities | 198,326,049 | 126,999,025 | 114,106,124 |
Total equity | 11,304,323 | 14,061,320 | 11,891,577 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 179,793,329 | 198,846,015 | 162,891,806 |
Total operating costs | 178,141,803 | 193,864,518 | 159,186,857 |
Operating result | 1,651,526 | 4,981,497 | 3,704,949 |
Financial income/costs | -1,637,266 | -1,574,521 | -1,113,955 |
Profit before tax | 14,260 | 3,406,976 | 2,590,994 |
Total tax & extraordinary income/cost | -802,085 | -246,385 | -1,511,590 |
Annual Total Result | 816,345 | 3,653,361 | 4,102,584 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 109,313,624 | 54,191,110 | 47,442,549 |
Total current assets | 100,316,748 | 86,869,235 | 78,555,152 |
Total assets | 209,630,372 | 141,060,345 | 125,997,701 |
Short term debt | 171,381,371 | 99,249,025 | 83,655,291 |
Long term debt | 26,944,678 | 27,750,000 | 30,450,833 |
Total liabilities | 198,326,049 | 126,999,025 | 114,106,124 |
Contributed capital | 11,304,323 | 1,190,000 | 1,470,000 |
Retained earnings | 0 | 12,871,320 | 10,421,577 |
Total equity | 11,304,323 | 14,061,320 | 11,891,577 |
Total equity and liabilities | 209,630,372 | 141,060,345 | 125,997,701 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
46
Activity
Wholesale trade, except of motor vehicles and motorcycles
46.1
Main industrial group
Wholesale on a fee or contract basis
46.17
Industrial group
Agents involved in the sale of food, beverages and tobacco
46.170
Industrial group
Agents involved in the sale of food, beverages and tobacco