Organization
- CEO
- EM
Elisabeth Munthe1965
- Chairman of the board
- TS
Tor Sveine1964
- Years since formation
- 12 years
- since Nov 3, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 4,300
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2023
- 225,138
- NOK
- Annual total result 2023
- -180,214
- NOK
- Total equity 2023
- -166,558
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EM 1965 | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TS 1964 | Chairman | 50 % indirectly |
EM 1965 | Board Member | 50 % directly |
LB | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TS 1964 | Chairman | 50 % indirectly |
EM 1965 | Managing Director/CEO, Board Member | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,150 | 50 % | |
EM 1965 | Ordinary shares | 2,150 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 225,138 | 400,759 | 244,254 |
Annual Total Result | -180,214 | 49,381 | -137,032 |
Total assets | 479,300 | 645,546 | 578,821 |
Total liabilities | 645,858 | 631,890 | 614,546 |
Total equity | -166,558 | 13,656 | -35,725 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 225,138 | 400,759 | 244,254 |
Total operating costs | 405,511 | 359,042 | 382,060 |
Operating result | -180,373 | 41,718 | -137,807 |
Financial income/costs | 159 | 7,663 | 775 |
Profit before tax | -180,214 | 49,381 | -137,032 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -180,214 | 49,381 | -137,032 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 145,169 | 145,576 | 187,320 |
Total current assets | 334,130 | 499,969 | 391,501 |
Total assets | 479,300 | 645,546 | 578,821 |
Short term debt | 118,992 | 105,023 | 87,680 |
Long term debt | 526,866 | 526,866 | 526,866 |
Total liabilities | 645,858 | 631,890 | 614,546 |
Contributed capital | 430,000 | 430,000 | 430,000 |
Retained earnings | -596,558 | -416,344 | -465,725 |
Total equity | -166,558 | 13,656 | -35,725 |
Total equity and liabilities | 479,300 | 645,546 | 578,821 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education