Organization
- CEO
- RO
- Chairman of the board
- FB
Finn Backer1966
- Years since formation
- 6 years
- since Feb 7, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 43,057
- 1 share class
- Total number of shareholders
- 8
- 5 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 1,046,735
- NOK
- Annual total result 2023
- -422,014
- NOK
- Total equity 2023
- 701,850
- NOK
Last update: Sep 3, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RO | Managing Director/CEO | 63.27 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RO | Board Member | 63.27 % indirectly |
AS | Board Member | - |
NE | Board Member | 2.17 % indirectly |
FB 1966 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RO | Managing Director/CEO, Board Member | 63.27 % indirectly |
MP | - | 8.43 % directly |
RD 1961 | - | 7.55 % indirectly |
ST 1986 | - | 4.6 % indirectly |
JS 1972 | - | 3.48 % directly |
NE | Board Member | 2.17 % indirectly |
LD | - | 1.89 % indirectly |
Last update: Oct 7, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 27,243 | 63.27 % | |
| Ordinary shares | 4,065 | 9.44 % | |
MP | Ordinary shares | 3,629 | 8.43 % |
| Ordinary shares | 2,260 | 5.25 % | |
| Ordinary shares | 1,980 | 4.6 % | |
| Ordinary shares | 1,980 | 4.6 % | |
JS 1972 | Ordinary shares | 1,500 | 3.48 % |
JU 1968 | Ordinary shares | 400 | 0.93 % |
Shares owned by the MUDAH AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500 | 42.16 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 139,422Operating profit 2023: NOK 40,564Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,046,735 | 965,189 | 1,294,664 |
Annual Total Result | -422,014 | -519,253 | 163,492 |
Total assets | 5,202,528 | 4,527,285 | 4,394,137 |
Total liabilities | 4,500,678 | 3,403,421 | 3,413,388 |
Total equity | 701,850 | 1,123,864 | 980,749 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,046,735 | 965,189 | 1,294,664 |
Total operating costs | 1,324,705 | 1,504,633 | 1,023,677 |
Operating result | -277,970 | -539,444 | 270,987 |
Financial income/costs | -263,074 | -120,178 | -57,417 |
Profit before tax | -541,044 | -659,623 | 213,571 |
Total tax & extraordinary income/cost | -119,030 | -140,370 | 50,079 |
Annual Total Result | -422,014 | -519,253 | 163,492 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,967,361 | 4,373,997 | 3,684,790 |
Total current assets | 235,167 | 153,288 | 709,346 |
Total assets | 5,202,528 | 4,527,285 | 4,394,137 |
Short term debt | 3,162,678 | 1,481,421 | 650,692 |
Long term debt | 1,338,000 | 1,922,000 | 2,762,696 |
Total liabilities | 4,500,678 | 3,403,421 | 3,413,388 |
Contributed capital | 1,844,419 | 1,844,419 | 1,182,051 |
Retained earnings | -1,142,569 | -720,555 | -201,303 |
Total equity | 701,850 | 1,123,864 | 980,749 |
Total equity and liabilities | 5,202,528 | 4,527,285 | 4,394,137 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities