FLOW STATE AS
Keywords
teachingprofessional trainersteachersinstructorsbaseballbasketballcricketfootballsports at campsgymnasticshorse ridingswimmingmartial artsbridgeyoga
Organization
- CEO
- CS
- Chairman of the board
- TN
- Years since formation
- 24 years
- since Sep 19, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2022
- 2,185,029
- NOK
- Annual total result 2022
- -127,790
- NOK
- Total equity 2022
- -2,803,800
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CS | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
CS | Board Member | - |
FB 1974 | Board Member | 10 % indirectly |
KN 1957 | Board Member | 3.3 % indirectly |
TN | Chairman | 1.7 % indirectly |
FE | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JB 1989 | - | 42.5 % indirectly |
RB 1966 | - | 42.5 % indirectly |
FB 1974 | Board Member | 10 % indirectly |
KN 1957 | Board Member | 3.3 % indirectly |
TN | Chairman | 1.7 % indirectly |
Last update: Dec 20, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 850 | 85 % | |
| Ordinary shares | 100 | 10 % | |
| Ordinary shares | 50 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 52,000Operating profit 2023: NOK -36,451Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,185,029 | 1,848,112 |
Annual Total Result | -127,790 | 3,296 |
Total assets | 160,042 | 275,393 |
Total liabilities | 2,963,842 | 2,951,403 |
Total equity | -2,803,800 | -2,676,010 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,185,029 | 1,848,112 |
Total operating costs | 2,311,551 | 1,840,855 |
Operating result | -126,522 | 7,257 |
Financial income/costs | -1,268 | -3,961 |
Profit before tax | -127,790 | 3,296 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -127,790 | 3,296 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 44,893 | 51,293 |
Total current assets | 115,149 | 224,100 |
Total assets | 160,042 | 275,393 |
Short term debt | 1,610,040 | 1,555,036 |
Long term debt | 1,353,802 | 1,396,367 |
Total liabilities | 2,963,842 | 2,951,403 |
Contributed capital | 100,000 | 100,000 |
Retained earnings | -2,903,800 | -2,776,010 |
Total equity | -2,803,800 | -2,676,010 |
Total equity and liabilities | 160,042 | 275,393 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.51
Industrial group
Sports and recreation education
85.510
Industrial group
Sports and recreation education