Organization
- Chairman of the board
- MM
- Years since formation
- 7 years
- since Apr 3, 2017
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 45,000
- NOK
- Annual total result 2023
- -434,855
- NOK
- Total equity 2023
- -279,623
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
MM | Contact Person, Chairman | 100 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MM | Contact Person, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
MM | Ordinary shares | 30 | 100 % |
Shares owned by the CAC HOLDING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 67 | 67 % | |
| Ordinary shares | 1,000 | 0.25 % | |
| Ordinary shares | 37 | 0.09 % | |
| NO0010769656 | 6,000 | 0.06 % | |
| NO0010915275 | 3,880 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 45,000Operating profit 2023: NOK 11,690Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 45,000 | 40,000 | 30,000 |
Annual Total Result | -434,855 | -613,667 | 794,968 |
Total assets | 498,896 | 1,369,812 | 2,023,651 |
Total liabilities | 778,519 | 1,167,265 | 1,207,437 |
Total equity | -279,623 | 202,547 | 816,214 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 45,000 | 40,000 | 30,000 |
Total operating costs | 33,310 | 32,938 | 34,751 |
Operating result | 11,690 | 7,062 | -4,751 |
Financial income/costs | -446,545 | -572,951 | 821,902 |
Profit before tax | -434,855 | -565,889 | 817,151 |
Total tax & extraordinary income/cost | 0 | 47,778 | 22,183 |
Annual Total Result | -434,855 | -613,667 | 794,968 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 173,813 | 463,168 | 1,591,180 |
Total current assets | 325,083 | 906,644 | 432,472 |
Total assets | 498,896 | 1,369,812 | 2,023,651 |
Short term debt | 196,434 | 550,647 | 692,064 |
Long term debt | 582,085 | 616,618 | 515,373 |
Total liabilities | 778,519 | 1,167,265 | 1,207,437 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -309,623 | 172,547 | 786,214 |
Total equity | -279,623 | 202,547 | 816,214 |
Total equity and liabilities | 498,896 | 1,369,812 | 2,023,651 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping