Organization
- CEO
- KE
Kjetil Eriksson1983
- Chairman of the board
- KG
- Years since formation
- 8 years
- since Feb 26, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,547,318
- 1 share class
- Total number of shareholders
- 82
- 46 companies, 36 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,610,268
- NOK
- Annual total result 2023
- -1,836,385
- NOK
- Total equity 2023
- 29,077,183
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KE 1983 | Managing Director/CEO | 6.81 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KG | Chairman | - |
JB | Board Member | 1.14 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HM | - | 9.41 % indirectly |
AK | - | 8.74 % indirectly |
KE 1983 | Managing Director/CEO | 6.81 % indirectly |
HF | - | 6.71 % indirectly |
- | 5.52 % indirectly | |
KG | - | 3.89 % indirectly |
TS | - | 3.36 % indirectly |
WA | - | 1.8 % indirectly |
- | 1.52 % directly 1.2 % indirectly 0.33 % | |
- | 1.42 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010769656 | 1,353,500 | 12.83 % | |
NO0010769656 | 1,212,833 | 11.5 % | |
NO0010769656 | 985,299 | 9.34 % | |
NO0010769656 | 969,412 | 9.19 % | |
NO0010769656 | 707,617 | 6.71 % | |
NO0010769656 | 665,206 | 6.31 % | |
NO0010769656 | 550,000 | 5.21 % | |
NO0010769656 | 476,100 | 4.51 % | |
NO0010769656 | 354,900 | 3.36 % | |
NO0010769656 | 339,400 | 3.22 % | |
NO0010769656 | 270,000 | 2.56 % | |
NO0010769656 | 242,400 | 2.3 % | |
NO0010769656 | 220,000 | 2.09 % | |
NO0010769656 | 203,100 | 1.93 % | |
NO0010769656 | 193,100 | 1.83 % | |
NO0010769656 | 190,300 | 1.8 % | |
NO0010769656 | 187,500 | 1.78 % | |
NO0010769656 | 170,680 | 1.62 % | |
NO0010769656 | 150,000 | 1.42 % | |
NO0010769656 | 136,080 | 1.29 % | |
NO0010769656 | 126,100 | 1.2 % | |
NO0010769656 | 120,000 | 1.14 % | |
NO0010769656 | 80,000 | 0.76 % | |
NO0010769656 | 62,400 | 0.59 % | |
NO0010769656 | 50,000 | 0.47 % | |
NO0010769656 | 50,000 | 0.47 % | |
NO0010769656 | 39,600 | 0.38 % | |
NO0010769656 | 30,000 | 0.28 % | |
NO0010769656 | 30,000 | 0.28 % | |
NO0010769656 | 21,666 | 0.21 % | |
RA 1970 | NO0010769656 | 20,000 | 0.19 % |
NO0010769656 | 20,000 | 0.19 % | |
ES 1939 | NO0010769656 | 20,000 | 0.19 % |
MT 1983 | NO0010769656 | 20,000 | 0.19 % |
NO0010769656 | 18,200 | 0.17 % | |
NO0010769656 | 16,668 | 0.16 % | |
FK | NO0010769656 | 16,666 | 0.16 % |
NO0010769656 | 15,000 | 0.14 % | |
NO0010769656 | 14,000 | 0.13 % | |
NO0010769656 | 12,000 | 0.11 % | |
KS 1973 | NO0010769656 | 11,654 | 0.11 % |
NO0010769656 | 11,000 | 0.1 % | |
MK | NO0010769656 | 10,000 | 0.09 % |
NO0010769656 | 9,700 | 0.09 % | |
NO0010769656 | 9,700 | 0.09 % | |
NO0010769656 | 9,600 | 0.09 % | |
VN 1983 | NO0010769656 | 9,600 | 0.09 % |
CS | NO0010769656 | 9,600 | 0.09 % |
NO0010769656 | 9,500 | 0.09 % | |
NO0010769656 | 9,000 | 0.09 % | |
JU 1969 | NO0010769656 | 9,000 | 0.09 % |
NO0010769656 | 8,997 | 0.09 % | |
NO0010769656 | 8,000 | 0.08 % | |
NO0010769656 | 8,000 | 0.08 % | |
JE | NO0010769656 | 7,500 | 0.07 % |
TV 1976 | NO0010769656 | 7,400 | 0.07 % |
NO0010769656 | 6,000 | 0.06 % | |
JH | NO0010769656 | 4,500 | 0.04 % |
NO0010769656 | 4,000 | 0.04 % | |
KS | NO0010769656 | 3,000 | 0.03 % |
RH 1982 | NO0010769656 | 2,600 | 0.02 % |
AQ | NO0010769656 | 2,360 | 0.02 % |
SM | NO0010769656 | 2,030 | 0.02 % |
KR 1966 | NO0010769656 | 2,000 | 0.02 % |
NO0010769656 | 1,600 | 0.02 % | |
DM 1981 | NO0010769656 | 1,400 | < 0.01 % |
NO0010769656 | 1,000 | < 0.01 % | |
RS 1993 | NO0010769656 | 1,000 | < 0.01 % |
NO0010769656 | 1,000 | < 0.01 % | |
MA | NO0010769656 | 1,000 | < 0.01 % |
BF 1957 | NO0010769656 | 800 | < 0.01 % |
VF | NO0010769656 | 800 | < 0.01 % |
LN | NO0010769656 | 750 | < 0.01 % |
MR | NO0010769656 | 700 | < 0.01 % |
ET | NO0010769656 | 660 | < 0.01 % |
CA | NO0010769656 | 600 | < 0.01 % |
TF | NO0010769656 | 560 | < 0.01 % |
MC 1996 | NO0010769656 | 500 | < 0.01 % |
ED | NO0010769656 | 270 | < 0.01 % |
NO0010769656 | 100 | < 0.01 % | |
NO0010769656 | 60 | < 0.01 % | |
DT | NO0010769656 | 50 | < 0.01 % |
Shares owned by the PROPTECH GROUP HOLDING AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
NO0010782212 | 20,000 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,610,268Operating profit 2023: NOK -5,300,497Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,610,268 | 1,818,148 | 20,175,414 |
Annual Total Result | -1,836,385 | -3,206,102 | -2,208,834 |
Total assets | 29,761,555 | 28,000,857 | 20,379,123 |
Total liabilities | 684,372 | 4,087,287 | 9,566,779 |
Total equity | 29,077,183 | 23,913,570 | 10,812,344 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,610,268 | 1,818,148 | 20,175,414 |
Total operating costs | 7,910,765 | 8,058,799 | 22,743,807 |
Operating result | -5,300,497 | -6,240,650 | -2,568,393 |
Financial income/costs | 3,464,112 | 3,034,548 | 359,559 |
Profit before tax | -1,836,385 | -3,206,102 | -2,208,834 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,836,385 | -3,206,102 | -2,208,834 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 7,953,696 | 17,463,337 | 16,030,911 |
Total current assets | 21,807,858 | 10,537,520 | 4,348,212 |
Total assets | 29,761,555 | 28,000,857 | 20,379,123 |
Short term debt | 684,372 | 4,087,287 | 9,566,779 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 684,372 | 4,087,287 | 9,566,779 |
Contributed capital | 17,547,316 | 10,547,318 | 8,797,318 |
Retained earnings | 11,529,867 | 13,366,252 | 2,015,026 |
Total equity | 29,077,183 | 23,913,570 | 10,812,344 |
Total equity and liabilities | 29,761,555 | 28,000,857 | 20,379,123 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities