Organization
- CEO
- PA
- Chairman of the board
- PA
- Years since formation
- 19 years
- since Nov 16, 2005
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 5
- 2 companies, 3 persons
Financials
- Total operating income 2023
- 10,052,396
- NOK
- Annual total result 2023
- 2,748,019
- NOK
- Total equity 2023
- 3,334,509
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PA | Managing Director/CEO | 30 % directly |
Board
| Name | Role | Shares |
|---|---|---|
GM | Board Member | 25 % directly |
MP 1968 | Board Member | 35 % directly |
VR 1973 | Board Member | 5 % indirectly |
PA | Chairman | 30 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MP 1968 | Board Member | 35 % directly |
PA | Managing Director/CEO, Chairman | 30 % directly |
GM | Board Member | 25 % directly |
VR 1973 | Board Member | 5 % indirectly |
Last update: Mar 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
MP 1968 | Ordinary shares | 70 | 35 % |
PA | Ordinary shares | 60 | 30 % |
GM | Ordinary shares | 50 | 25 % |
| Ordinary shares | 10 | 5 % | |
| Ordinary shares | 10 | 5 % |
Shares owned by the TRYSIL REGNSKAP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 39 | 20 % | |
| Ordinary shares | 10 | 5 % | |
| Ordinary shares | 30 | 1.64 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,052,396 | 9,413,684 | 8,406,979 |
Annual Total Result | 2,748,019 | 778,944 | 1,047,086 |
Total assets | 7,241,825 | 5,936,627 | 6,005,247 |
Total liabilities | 3,907,317 | 2,850,137 | 2,697,702 |
Total equity | 3,334,509 | 3,086,490 | 3,307,545 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,052,396 | 9,413,684 | 8,406,979 |
Total operating costs | 9,255,565 | 8,632,214 | 7,524,588 |
Operating result | 796,831 | 781,471 | 882,391 |
Financial income/costs | 2,163,513 | 174,895 | 365,775 |
Profit before tax | 2,960,344 | 956,365 | 1,248,165 |
Total tax & extraordinary income/cost | 212,325 | 177,421 | 201,079 |
Annual Total Result | 2,748,019 | 778,944 | 1,047,086 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 506,975 | 926,923 | 861,248 |
Total current assets | 6,734,851 | 5,009,704 | 5,143,999 |
Total assets | 7,241,825 | 5,936,627 | 6,005,247 |
Short term debt | 3,907,317 | 2,850,137 | 2,697,702 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,907,317 | 2,850,137 | 2,697,702 |
Contributed capital | 194,000 | 194,000 | 194,000 |
Retained earnings | 3,140,509 | 2,892,490 | 3,113,545 |
Total equity | 3,334,509 | 3,086,490 | 3,307,545 |
Total equity and liabilities | 7,241,825 | 5,936,627 | 6,005,247 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping