Organization
- CEO
- ES
- Chairman of the board
- TE
Truls Egil Haget1961
- Years since formation
- 29 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 96
- 2 share classes
- Total number of shareholders
- 11
- 4 companies, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 33,852,725
- NOK
- Annual total result 2023
- 5,250,393
- NOK
- Total equity 2023
- 1,581,402
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ES | Managing Director/CEO | 16.67 % directly 1.04 % indirectly 15.63 % |
Board
Name | Role | Shares |
---|---|---|
TE 1961 | Chairman | 16.67 % directly |
HK 1964 | Board Member | 16.67 % directly |
ES | Board Member | 16.67 % directly 1.04 % indirectly 15.63 % |
JS 1976 | Board Member | 16.67 % directly 1.04 % indirectly 15.63 % |
HR | Board Member | - |
HS | Board Member | 16.67 % directly 1.04 % indirectly 15.63 % |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JS 1976 | Board Member | 16.67 % directly 1.04 % indirectly 15.63 % |
TE 1961 | Chairman | 16.67 % directly |
ES | Managing Director/CEO, Board Member | 16.67 % directly 1.04 % indirectly 15.63 % |
HK 1964 | Board Member | 16.67 % directly |
HS | Board Member | 16.67 % directly 1.04 % indirectly 15.63 % |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Class B shares | 30 | 31.25 % | |
HK 1964 | Class B shares | 15 | 15.63 % |
Class B shares | 15 | 15.63 % | |
TE 1961 | Class B shares | 15 | 15.63 % |
Class B shares | 15 | 15.63 % | |
JS 1976 | A-shares | 1 | 1.04 % |
TE 1961 | A-shares | 1 | 1.04 % |
A-shares | 1 | 1.04 % | |
ES | A-shares | 1 | 1.04 % |
HS | A-shares | 1 | 1.04 % |
HK 1964 | A-shares | 1 | 1.04 % |
Shares owned by the FRAM REVISJON AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % | |
Class B shares | 15 | 15.63 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 33,852,725Operating profit 2023: NOK 6,603,525Employees: 21
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 33,852,725 | 28,171,164 | 25,419,798 |
Annual Total Result | 5,250,393 | 4,614,686 | 3,816,242 |
Total assets | 14,973,641 | 12,295,505 | 11,387,040 |
Total liabilities | 13,392,239 | 11,080,816 | 10,288,036 |
Total equity | 1,581,402 | 1,214,689 | 1,099,004 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 33,852,725 | 28,171,164 | 25,419,798 |
Total operating costs | 27,249,200 | 22,236,861 | 20,429,258 |
Operating result | 6,603,525 | 5,934,303 | 4,990,540 |
Financial income/costs | 128,412 | 56,028 | 11,721 |
Profit before tax | 6,731,937 | 5,990,331 | 5,002,261 |
Total tax & extraordinary income/cost | 1,481,544 | 1,375,645 | 1,186,019 |
Annual Total Result | 5,250,393 | 4,614,686 | 3,816,242 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 3,450,268 | 774,813 | 682,938 |
Total current assets | 11,523,373 | 11,520,692 | 10,704,102 |
Total assets | 14,973,641 | 12,295,505 | 11,387,040 |
Short term debt | 11,392,239 | 11,080,816 | 10,285,065 |
Long term debt | 2,000,000 | 0 | 2,971 |
Total liabilities | 13,392,239 | 11,080,816 | 10,288,036 |
Contributed capital | 80,000 | 96,000 | 95,000 |
Retained earnings | 1,501,402 | 1,118,689 | 1,004,004 |
Total equity | 1,581,402 | 1,214,689 | 1,099,004 |
Total equity and liabilities | 14,973,641 | 12,295,505 | 11,387,040 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.202
Industrial group
Auditing