Organization
- CEO
- BN
- Chairman of the board
- AL
- Years since formation
- 7 years
- since Dec 15, 2017
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 500,000
- 1 share class
- Total number of shareholders
- 7
- 6 companies, 1 person
Financials
- Total operating income 2022
- 2,726,900
- NOK
- Annual total result 2022
- -1,444,339
- NOK
- Total equity 2022
- 4,173,731
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BN | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
AL | Chairman | 5 % indirectly |
RG 1961 | Board Member | 9.6 % indirectly |
LR 1975 | Board Member | - |
AL | Board Member | 18 % indirectly |
| Board Member | 4.9 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AL | Board Member | 18 % indirectly |
TH | - | 17.9 % indirectly |
TG | - | 11.2 % directly 4.8 % indirectly 6.4 % |
AJ 1968 | - | 9.6 % indirectly |
RG 1961 | Board Member | 9.6 % indirectly |
AL | Chairman | 5 % indirectly |
| Board Member | 4.9 % indirectly | |
KG | - | 4.7 % indirectly |
Last update: Aug 14, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200,000 | 40 % | |
| Ordinary shares | 100,000 | 20 % | |
| Ordinary shares | 48,000 | 9.6 % | |
| Ordinary shares | 48,000 | 9.6 % | |
| Ordinary shares | 48,000 | 9.6 % | |
| Ordinary shares | 32,000 | 6.4 % | |
TG | Ordinary shares | 24,000 | 4.8 % |
Last update: Apr 4, 2024
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,726,900 | 1,071,674 |
Annual Total Result | -1,444,339 | -3,165,207 |
Total assets | 7,635,521 | 8,597,975 |
Total liabilities | 3,461,790 | 2,979,905 |
Total equity | 4,173,731 | 5,618,070 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,726,900 | 1,071,674 |
Total operating costs | 4,360,405 | 5,309,587 |
Operating result | -1,633,505 | -4,237,913 |
Financial income/costs | -96,927 | -92,935 |
Profit before tax | -1,730,432 | -4,330,847 |
Total tax & extraordinary income/cost | -286,093 | -1,165,640 |
Annual Total Result | -1,444,339 | -3,165,207 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 7,143,978 | 5,364,977 |
Total current assets | 491,543 | 3,232,998 |
Total assets | 7,635,521 | 8,597,975 |
Short term debt | 1,139,285 | 749,898 |
Long term debt | 2,322,505 | 2,230,006 |
Total liabilities | 3,461,790 | 2,979,905 |
Contributed capital | 9,194,430 | 9,194,430 |
Retained earnings | -5,020,699 | -3,576,360 |
Total equity | 4,173,731 | 5,618,070 |
Total equity and liabilities | 7,635,521 | 8,597,975 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities