Organization
- CEO
- HF
Helge Flo1967
- Chairman of the board
- IB
Ivar Borge1969
- Years since formation
- 6 years
- since Dec 11, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 1,264,301
- 1 share class
- Total number of shareholders
- 42
- 20 companies, 22 persons
Financials
- Total operating income 2022
- 9,930,927
- NOK
- Annual total result 2022
- -2,763,255
- NOK
- Total equity 2022
- -569,000
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HF 1967 | Managing Director/CEO | 10.71 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
IB 1969 | Chairman | 44.89 % indirectly |
CV | Board Member | 1.69 % indirectly |
HF 1967 | Board Member | 10.71 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IB 1969 | Chairman | 44.89 % indirectly |
MR 1967 | - | 10.71 % indirectly |
HF 1967 | Managing Director/CEO, Board Member | 10.71 % indirectly |
| - | 7.26 % indirectly | |
BJ | - | 5.27 % indirectly |
IH 1968 | - | 3.05 % directly |
AR 1961 | - | 2.66 % indirectly |
DV | - | 2.4 % indirectly |
BB | - | 1.69 % indirectly |
CV | Board Member | 1.69 % indirectly |
Last update: May 26, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 567,527 | 44.89 % | |
| Ordinary shares | 270,800 | 21.42 % | |
| Ordinary shares | 91,729 | 7.26 % | |
| Ordinary shares | 66,667 | 5.27 % | |
| Ordinary shares | 64,142 | 5.07 % | |
IH 1968 | Ordinary shares | 38,572 | 3.05 % |
| Ordinary shares | 33,572 | 2.66 % | |
| Ordinary shares | 32,178 | 2.55 % | |
| Ordinary shares | 19,286 | 1.53 % | |
| Ordinary shares | 17,086 | 1.35 % | |
| Ordinary shares | 15,000 | 1.19 % | |
| Ordinary shares | 14,886 | 1.18 % | |
| Ordinary shares | 5,857 | 0.46 % | |
| Ordinary shares | 2,850 | 0.23 % | |
TL 1970 | Ordinary shares | 2,800 | 0.22 % |
RL | Ordinary shares | 2,000 | 0.16 % |
| Ordinary shares | 1,750 | 0.14 % | |
HC | Ordinary shares | 1,714 | 0.14 % |
| Ordinary shares | 1,428 | 0.11 % | |
| Ordinary shares | 1,200 | 0.09 % | |
CL 1977 | Ordinary shares | 1,200 | 0.09 % |
| Ordinary shares | 1,143 | 0.09 % | |
MA | Ordinary shares | 1,142 | 0.09 % |
| Ordinary shares | 1,000 | 0.08 % | |
| Ordinary shares | 1,000 | 0.08 % | |
| Ordinary shares | 900 | 0.07 % | |
| Ordinary shares | 600 | 0.05 % | |
SD 1986 | Ordinary shares | 600 | 0.05 % |
HS | Ordinary shares | 600 | 0.05 % |
| Ordinary shares | 600 | 0.05 % | |
TW | Ordinary shares | 600 | 0.05 % |
MH | Ordinary shares | 600 | 0.05 % |
| Ordinary shares | 572 | 0.05 % | |
OP 1982 | Ordinary shares | 300 | 0.02 % |
HB | Ordinary shares | 300 | 0.02 % |
JT 1980 | Ordinary shares | 300 | 0.02 % |
MH 1974 | Ordinary shares | 300 | 0.02 % |
CA | Ordinary shares | 300 | 0.02 % |
| Ordinary shares | 300 | 0.02 % | |
TM | Ordinary shares | 300 | 0.02 % |
TH 1972 | Ordinary shares | 300 | 0.02 % |
VG | Ordinary shares | 300 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 9,930,927 | 10,352,660 |
Annual Total Result | -2,763,255 | -884,913 |
Total assets | 6,597,941 | 4,558,277 |
Total liabilities | 7,166,941 | 4,364,032 |
Total equity | -569,000 | 194,245 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 9,930,927 | 10,352,660 |
Total operating costs | 13,179,768 | 11,350,379 |
Operating result | -3,248,841 | -997,718 |
Financial income/costs | -262,009 | -124,093 |
Profit before tax | -3,510,850 | -1,121,811 |
Total tax & extraordinary income/cost | -747,595 | -236,898 |
Annual Total Result | -2,763,255 | -884,913 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 2,908,691 | 2,276,251 |
Total current assets | 3,689,250 | 2,282,026 |
Total assets | 6,597,941 | 4,558,277 |
Short term debt | 4,152,764 | 1,819,859 |
Long term debt | 3,014,177 | 2,544,173 |
Total liabilities | 7,166,941 | 4,364,032 |
Contributed capital | 6,533,681 | 4,533,671 |
Retained earnings | -7,102,680 | -4,339,426 |
Total equity | -569,000 | 194,245 |
Total equity and liabilities | 6,597,941 | 4,558,277 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.7
Main industrial group
Retail sale of other goods in specialised stores
47.78
Industrial group
Other retail sale of new goods in specialised stores
47.782
Industrial group
Retail sale of optical goods in specialised stores