Organization
- CEO
- SM
Stian Magnussen1990
- Chairman of the board
- SM
Stian Magnussen1990
- Years since formation
- 10 years
- since Feb 13, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 9,522,180
- NOK
- Annual total result 2023
- 319,465
- NOK
- Total equity 2023
- 1,400,000
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SM 1990 | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SM 1990 | Chairman | 100 % indirectly |
FM 1964 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SM 1990 | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 100 % |
Shares owned by the ODIN ELEKTRO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 12,500 | 12.5 % | |
| Ordinary shares | 2,500 | 2.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,522,180 | 12,643,099 | 13,221,920 |
Annual Total Result | 319,465 | 226,268 | 414,754 |
Total assets | 3,565,346 | 5,177,228 | 4,378,906 |
Total liabilities | 2,165,346 | 3,562,828 | 1,990,774 |
Total equity | 1,400,000 | 1,614,400 | 2,388,132 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,522,180 | 12,643,099 | 13,221,920 |
Total operating costs | 9,045,540 | 12,353,499 | 12,698,169 |
Operating result | 476,640 | 289,600 | 523,751 |
Financial income/costs | -11,951 | -19 | 1,116 |
Profit before tax | 464,689 | 289,581 | 524,867 |
Total tax & extraordinary income/cost | 145,224 | 63,313 | 110,113 |
Annual Total Result | 319,465 | 226,268 | 414,754 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 340,981 | 526,512 | 215,667 |
Total current assets | 3,224,366 | 4,650,716 | 4,163,238 |
Total assets | 3,565,346 | 5,177,228 | 4,378,906 |
Short term debt | 2,165,346 | 3,562,828 | 1,990,774 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,165,346 | 3,562,828 | 1,990,774 |
Contributed capital | 30,772 | 30,772 | 30,772 |
Retained earnings | 1,369,228 | 1,583,629 | 2,357,361 |
Total equity | 1,400,000 | 1,614,400 | 2,388,132 |
Total equity and liabilities | 3,565,346 | 5,177,228 | 4,378,906 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation