Organization
- CEO
- AL
- Chairman of the board
- HM
- Years since formation
- 3 years
- since Oct 13, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 40,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 8,869,216
- NOK
- Annual total result 2023
- -2,587,326
- NOK
- Total equity 2023
- 460,963
- NOK
Last update: Sep 24, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AL | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HM | Chairman | 3.28 % indirectly |
AL | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FR 1963 | - | 43.02 % indirectly |
| - | 17.4 % indirectly | |
BR 1936 | - | 3.35 % indirectly |
HM | Chairman | 3.28 % indirectly |
KA | - | 3.15 % indirectly |
RT 1962 | - | 3.15 % indirectly |
MK | - | 3.15 % indirectly |
CA | - | 3.06 % indirectly |
SR 1997 | - | 3.06 % indirectly |
SS 1971 | - | 2.5 % indirectly |
Last update: Oct 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 40,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,000,000Operating profit 2023: NOK -48,000,000Employees: 16
Financials
in NOK
Summary
| Year | 2023 | 2021 |
|---|---|---|
Total operating income | 8,869,216 | 10,004,077 |
Annual Total Result | -2,587,326 | 1,226,819 |
Total assets | 3,902,816 | 4,341,745 |
Total liabilities | 3,441,853 | 4,293,456 |
Total equity | 460,963 | 48,289 |
P&L
| Year | 2023 | 2021 |
|---|---|---|
Total operating income | 8,869,216 | 10,004,077 |
Total operating costs | 11,520,516 | 8,352,157 |
Operating result | -2,651,300 | 1,651,920 |
Financial income/costs | 58,133 | -78,394 |
Profit before tax | -2,593,167 | 1,573,527 |
Total tax & extraordinary income/cost | -5,841 | 346,708 |
Annual Total Result | -2,587,326 | 1,226,819 |
Balance overview
| Year | 2023 | 2021 |
|---|---|---|
Total fixed assets | 1,260,038 | 1,511,477 |
Total current assets | 2,642,778 | 2,830,268 |
Total assets | 3,902,816 | 4,341,745 |
Short term debt | 3,441,853 | 4,287,615 |
Long term debt | 0 | 5,841 |
Total liabilities | 3,441,853 | 4,293,456 |
Contributed capital | 460,963 | 30,000 |
Retained earnings | 0 | 18,289 |
Total equity | 460,963 | 48,289 |
Total equity and liabilities | 3,902,816 | 4,341,745 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities