Organization
- CEO
- FG
- Chairman of the board
- FG
- Years since formation
- 23 years
- since Jul 16, 2001
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 560,209
- NOK
- Annual total result 2023
- 349,510
- NOK
- Total equity 2023
- 3,332,463
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FG | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
FG | Chairman | 100 % directly |
IG | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FG | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FG | Ordinary shares | 100 | 100 % |
Shares owned by the INTERNATIONAL MEDIA SALES AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010167331 | 100,000 | 0.11 % | |
| NO0010815673 | 11,000 | < 0.01 % | |
| NO0010715139 | 8,800 | < 0.01 % | |
| NO0010650013 | 400,000 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 560,209 | 3,152,464 | 1,842,906 |
Annual Total Result | 349,510 | 366,095 | 160,784 |
Total assets | 3,752,946 | 5,301,917 | 4,335,056 |
Total liabilities | 420,482 | 1,918,964 | 818,198 |
Total equity | 3,332,463 | 3,382,953 | 3,516,858 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 560,209 | 3,152,464 | 1,842,906 |
Total operating costs | 817,837 | 2,529,934 | 1,574,727 |
Operating result | -257,629 | 622,530 | 268,179 |
Financial income/costs | 607,139 | -95,241 | -84,844 |
Profit before tax | 349,510 | 527,289 | 183,335 |
Total tax & extraordinary income/cost | 0 | 161,194 | 22,551 |
Annual Total Result | 349,510 | 366,095 | 160,784 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 3,752,946 | 5,301,917 | 4,335,056 |
Total assets | 3,752,946 | 5,301,917 | 4,335,056 |
Short term debt | 420,482 | 1,918,964 | 818,198 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 420,482 | 1,918,964 | 818,198 |
Contributed capital | 100,105 | 100,105 | 100,105 |
Retained earnings | 3,232,358 | 3,282,848 | 3,416,753 |
Total equity | 3,332,463 | 3,382,953 | 3,516,858 |
Total equity and liabilities | 3,752,946 | 5,301,917 | 4,335,056 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation