Organization
- CEO
- EB
- Chairman of the board
- KK
- Years since formation
- 9 years
- since Jul 15, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 2,452,032
- 1 share class
- Total number of shareholders
- 14
- 6 companies, 8 persons
- Belongs to group of
Financials
- Total operating income 2023
- 7,030,569
- NOK
- Annual total result 2023
- -1,473,422
- NOK
- Total equity 2023
- 2,719,340
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EB | Managing Director/CEO | 22.1 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KK | Chairman | - |
EB | Board Member | 22.1 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
YA | - | 39.88 % indirectly |
EB | Managing Director/CEO, Board Member | 22.1 % indirectly |
BK 1946 | - | 9.28 % indirectly |
HH 1975 | - | 3.93 % indirectly |
GS | - | 3.16 % indirectly |
LB | - | 2.02 % indirectly |
FE | - | 1.22 % indirectly |
Last update: Dec 5, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,548,270 | 63.14 % | |
Ordinary shares | 325,857 | 13.29 % | |
Ordinary shares | 208,699 | 8.51 % | |
Ordinary shares | 96,413 | 3.93 % | |
Ordinary shares | 89,442 | 3.65 % | |
Ordinary shares | 36,476 | 1.49 % | |
Ordinary shares | 32,188 | 1.31 % | |
Ordinary shares | 32,187 | 1.31 % | |
Ordinary shares | 30,000 | 1.22 % | |
Ordinary shares | 18,000 | 0.73 % | |
Ordinary shares | 15,000 | 0.61 % | |
Ordinary shares | 6,500 | 0.27 % | |
Ordinary shares | 6,500 | 0.27 % | |
Ordinary shares | 6,500 | 0.27 % |
Shares owned by the ENTREPRENERDY AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 15,000 | 50 % | |
Ordinary shares | 12,000 | 40 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK -425Operating profit 2023: NOK -81,940Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,030,569 | 9,167,921 | 10,486,517 |
Annual Total Result | -1,473,422 | -5,734,809 | 1,010,781 |
Total assets | 11,416,915 | 12,931,909 | 14,583,006 |
Total liabilities | 8,697,575 | 8,739,146 | 4,655,435 |
Total equity | 2,719,340 | 4,192,762 | 9,927,571 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,030,569 | 9,167,921 | 10,486,517 |
Total operating costs | 8,087,904 | 14,717,172 | 9,146,629 |
Operating result | -1,057,335 | -5,549,251 | 1,339,888 |
Financial income/costs | -416,087 | -185,558 | -117,059 |
Profit before tax | -1,473,422 | -5,734,809 | 1,222,829 |
Total tax & extraordinary income/cost | 0 | 0 | 212,048 |
Annual Total Result | -1,473,422 | -5,734,809 | 1,010,781 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 9,026,592 | 8,958,439 | 11,521,934 |
Total current assets | 2,390,323 | 3,973,469 | 3,061,072 |
Total assets | 11,416,915 | 12,931,909 | 14,583,006 |
Short term debt | 4,172,581 | 3,859,335 | 3,577,945 |
Long term debt | 4,524,994 | 4,879,811 | 1,077,490 |
Total liabilities | 8,697,575 | 8,739,146 | 4,655,435 |
Contributed capital | 2,719,340 | 4,192,762 | 8,533,108 |
Retained earnings | 0 | 0 | 1,394,463 |
Total equity | 2,719,340 | 4,192,762 | 9,927,571 |
Total equity and liabilities | 11,416,915 | 12,931,909 | 14,583,006 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities