Organization
- CEO
- JL
- Chairman of the board
- JL
- Years since formation
- 8 years
- since Jun 29, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 530,182
- NOK
- Annual total result 2023
- -224,454
- NOK
- Total equity 2023
- 346,455
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JL | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JL | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JL | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Shares owned by the COMPRO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 12,000 | 40 % | |
| Ordinary shares | 9,000 | 30 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -13,694Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 530,182 | 786,344 | 1,463,443 |
Annual Total Result | -224,454 | -550,659 | -11,293 |
Total assets | 726,190 | 1,622,773 | 2,628,676 |
Total liabilities | 379,735 | 1,051,865 | 1,507,108 |
Total equity | 346,455 | 570,909 | 1,121,568 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 530,182 | 786,344 | 1,463,443 |
Total operating costs | 743,852 | 1,318,080 | 1,445,087 |
Operating result | -213,671 | -531,737 | 18,356 |
Financial income/costs | -10,783 | -20,835 | -29,649 |
Profit before tax | -224,454 | -552,571 | -11,293 |
Total tax & extraordinary income/cost | 0 | -1,912 | 0 |
Annual Total Result | -224,454 | -550,659 | -11,293 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 616,873 | 714,838 | 686,113 |
Total current assets | 109,317 | 907,935 | 1,942,562 |
Total assets | 726,190 | 1,622,773 | 2,628,676 |
Short term debt | 138,071 | 810,201 | 878,319 |
Long term debt | 241,664 | 241,664 | 628,789 |
Total liabilities | 379,735 | 1,051,865 | 1,507,108 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | 322,025 | 546,479 | 1,097,138 |
Total equity | 346,455 | 570,909 | 1,121,568 |
Total equity and liabilities | 726,190 | 1,622,774 | 2,628,676 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities