Organization
- CEO
- MW
Mats William Lia1994
- Chairman of the board
- SD
Sondre Døli1985
- Years since formation
- 6 years
- since Nov 14, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 50,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 6,615,671
- NOK
- Annual total result 2023
- 537,634
- NOK
- Total equity 2023
- 441,035
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MW 1994 | Managing Director/CEO | 30 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SD 1985 | Chairman | 50 % indirectly |
MW 1994 | Board Member | 30 % indirectly |
SA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SD 1985 | Chairman | 50 % indirectly |
MW 1994 | Managing Director/CEO, Board Member | 30 % indirectly |
RE 1959 | - | 20 % indirectly |
Last update: Nov 14, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -606Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,615,671 | 3,581,407 | 1,656,245 |
Annual Total Result | 537,634 | 41,936 | 80,488 |
Total assets | 2,211,842 | 1,180,063 | 624,707 |
Total liabilities | 1,770,807 | 1,007,639 | 494,219 |
Total equity | 441,035 | 172,424 | 130,488 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,615,671 | 3,581,407 | 1,656,245 |
Total operating costs | 5,966,786 | 3,527,472 | 1,552,866 |
Operating result | 648,885 | 53,935 | 103,379 |
Financial income/costs | 32,421 | 523 | -189 |
Profit before tax | 681,306 | 54,457 | 103,190 |
Total tax & extraordinary income/cost | 143,672 | 12,521 | 22,702 |
Annual Total Result | 537,634 | 41,936 | 80,488 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 448,514 | 365,195 | 302,769 |
Total current assets | 1,763,328 | 814,868 | 321,938 |
Total assets | 2,211,842 | 1,180,063 | 624,707 |
Short term debt | 1,751,329 | 999,150 | 494,219 |
Long term debt | 19,478 | 8,489 | 0 |
Total liabilities | 1,770,807 | 1,007,639 | 494,219 |
Contributed capital | 50,000 | 50,000 | 50,000 |
Retained earnings | 391,035 | 122,424 | 80,488 |
Total equity | 441,035 | 172,424 | 130,488 |
Total equity and liabilities | 2,211,842 | 1,180,063 | 624,707 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping