Organization
- CEO
- KJ
- Chairman of the board
- KJ
- Years since formation
- 18 years
- since Jan 2, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 157,108
- NOK
- Annual total result 2023
- 177,022
- NOK
- Total equity 2023
- 3,832,172
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KJ | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KJ | Chairman | 100 % directly |
KJ | Board Member | - |
JJ | Board Member | - |
CB | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KJ | Managing Director/CEO, Chairman | 100 % directly |
Last update: Mar 1, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
KJ | Ordinary shares | 100 | 100 % |
Shares owned by the VIDVANGEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,886 | 95.01 % | |
| Ordinary shares | 4,320 | 16 % | |
| Ordinary shares | 43 | 13.44 % | |
| Ordinary shares | 2,501,877 | 3.63 % | |
| Ordinary shares | 715 | 0.15 % | |
| Ordinary shares | 75 | 0.05 % | |
| Ordinary shares | 600 | 0.05 % | |
| Ordinary shares | 50 | 0.04 % | |
| NO0010792948 | 70,600 | 0.03 % | |
| Ordinary shares | 1,500 | 0.03 % | |
| Ordinary shares | 1,000 | < 0.01 % | |
| NO0012753625 | 4,500 | < 0.01 % | |
| Class B shares | 1 | < 0.01 % | |
| Ordinary shares | 100 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 157,108Operating profit 2023: NOK 54,285Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 157,108 | 0 | 38,896 |
Annual Total Result | 177,022 | 355,275 | 408,446 |
Total assets | 5,838,522 | 5,759,229 | 4,988,272 |
Total liabilities | 2,006,351 | 2,104,080 | 1,688,397 |
Total equity | 3,832,172 | 3,655,150 | 3,299,875 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 157,108 | 0 | 38,896 |
Total operating costs | 102,823 | 106,066 | 101,253 |
Operating result | 54,285 | -106,066 | -62,358 |
Financial income/costs | 122,737 | 461,342 | 470,804 |
Profit before tax | 177,022 | 355,275 | 408,446 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 177,022 | 355,275 | 408,446 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,392,185 | 5,327,513 | 4,742,863 |
Total current assets | 446,337 | 431,716 | 245,408 |
Total assets | 5,838,522 | 5,759,229 | 4,988,272 |
Short term debt | 45,061 | 25,034 | 31,269 |
Long term debt | 1,961,290 | 2,079,046 | 1,657,128 |
Total liabilities | 2,006,351 | 2,104,080 | 1,688,397 |
Contributed capital | 104,000 | 104,000 | 104,000 |
Retained earnings | 3,728,172 | 3,551,150 | 3,195,875 |
Total equity | 3,832,172 | 3,655,150 | 3,299,875 |
Total equity and liabilities | 5,838,522 | 5,759,230 | 4,988,272 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities