LILDOG AS
Keywords
operationmaintenancedeliveryfacilitiestransmissionvoicedatatextaudiovideowirelesstelecommunications infrastructurepaging networksmobile networkswireless telecommunications networksaccessinternet
Links
Organization
- CEO
- MS
Morten Sæthre1981
- Chairman of the board
- MS
Morten Sæthre1981
- Years since formation
- 7 years
- since Apr 7, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 267,230,410
- 1 share class
- Total number of shareholders
- 893
- 134 companies, 759 persons
- Belongs to group of
Financials
- Total operating income 2023
- 14,496,672
- NOK
- Annual total result 2023
- 906,404
- NOK
- Total equity 2023
- 36,230,114
- NOK
Last update: Nov 6, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MS 1981 | Managing Director/CEO | 40.62 % indirectly |
Board
Name | Role | Shares |
---|---|---|
MS 1981 | Chairman | 40.62 % indirectly |
JL 1968 | Board Member | - |
HB 1961 | Board Member | 1.5 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MS 1981 | Managing Director/CEO, Chairman | 40.62 % indirectly |
EL | - | 3.73 % indirectly |
HR 1981 | - | 2.67 % indirectly |
RP 1975 | - | 2.3 % directly |
ET 1957 | - | 2.09 % indirectly |
IH 1986 | - | 1.51 % directly 1.06 % indirectly 0.45 % |
HB 1961 | Board Member | 1.5 % indirectly |
KN 1985 | - | 1.37 % directly 0.09 % indirectly 1.28 % |
HN 1992 | - | 1.34 % directly < 0.01 % indirectly 1.34 % |
RN 1980 | - | 1.3 % directly 0.02 % indirectly 1.28 % |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010792948 | 108,557,610 | 40.62 % | |
NO0010792948 | 10,780,952 | 4.03 % | |
NO0010792948 | 10,124,793 | 3.79 % | |
NO0010792948 | 7,116,666 | 2.66 % | |
RP 1975 | NO0010792948 | 6,144,444 | 2.3 % |
NO0010792948 | 5,593,930 | 2.09 % | |
NO0010792948 | 4,000,000 | 1.5 % | |
IH 1986 | NO0010792948 | 2,845,000 | 1.06 % |
NO0010792948 | 2,500,000 | 0.94 % | |
NO0010792948 | 2,323,334 | 0.87 % | |
NO0010792948 | 2,200,000 | 0.82 % | |
NO0010792948 | 2,000,000 | 0.75 % | |
NO0010792948 | 2,000,000 | 0.75 % | |
AK | NO0010792948 | 1,870,000 | 0.7 % |
NO0010792948 | 1,850,000 | 0.69 % | |
NO0010792948 | 1,750,000 | 0.65 % | |
KA 1980 | NO0010792948 | 1,731,422 | 0.65 % |
NO0010792948 | 1,700,000 | 0.64 % | |
NO0010792948 | 1,694,916 | 0.63 % | |
HV | NO0010792948 | 1,666,633 | 0.62 % |
BR 1979 | NO0010792948 | 1,610,000 | 0.6 % |
CJ | NO0010792948 | 1,448,556 | 0.54 % |
NO0010792948 | 1,333,333 | 0.5 % | |
NO0010792948 | 1,300,000 | 0.49 % | |
KJ | NO0010792948 | 1,250,000 | 0.47 % |
NO0010792948 | 1,240,677 | 0.46 % | |
NO0010792948 | 1,200,000 | 0.45 % | |
NO0010792948 | 1,200,000 | 0.45 % | |
NO0010792948 | 1,118,934 | 0.42 % | |
PB 1976 | NO0010792948 | 1,099,898 | 0.41 % |
FH 1975 | NO0010792948 | 1,085,000 | 0.41 % |
NO0010792948 | 1,075,000 | 0.4 % | |
BR 1965 | NO0010792948 | 1,050,000 | 0.39 % |
NO0010792948 | 1,000,000 | 0.37 % | |
RL | NO0010792948 | 1,000,000 | 0.37 % |
FA 1970 | NO0010792948 | 965,000 | 0.36 % |
CE | NO0010792948 | 933,334 | 0.35 % |
NO0010792948 | 922,221 | 0.35 % | |
AK | NO0010792948 | 900,000 | 0.34 % |
NO0010792948 | 879,014 | 0.33 % | |
JG 1996 | NO0010792948 | 833,333 | 0.31 % |
NO0010792948 | 833,332 | 0.31 % | |
EH 1966 | NO0010792948 | 722,222 | 0.27 % |
NO0010792948 | 718,333 | 0.27 % | |
FL | NO0010792948 | 650,000 | 0.24 % |
TL | NO0010792948 | 605,565 | 0.23 % |
NO0010792948 | 600,000 | 0.22 % | |
NO0010792948 | 600,000 | 0.22 % | |
CW | NO0010792948 | 600,000 | 0.22 % |
AW 1987 | NO0010792948 | 597,787 | 0.22 % |
SB 1993 | NO0010792948 | 585,000 | 0.22 % |
MM 1983 | NO0010792948 | 580,000 | 0.22 % |
WP 1997 | NO0010792948 | 557,514 | 0.21 % |
NO0010792948 | 550,000 | 0.21 % | |
NO0010792948 | 530,000 | 0.2 % | |
TM 1961 | NO0010792948 | 528,000 | 0.2 % |
NO0010792948 | 525,000 | 0.2 % | |
KA 1992 | NO0010792948 | 520,000 | 0.19 % |
NO0010792948 | 520,000 | 0.19 % | |
NO0010792948 | 507,251 | 0.19 % | |
NO0010792948 | 506,666 | 0.19 % | |
OD | NO0010792948 | 500,000 | 0.19 % |
EN 1986 | NO0010792948 | 500,000 | 0.19 % |
NO0010792948 | 500,000 | 0.19 % | |
SE | NO0010792948 | 500,000 | 0.19 % |
NH | NO0010792948 | 470,000 | 0.18 % |
MK | NO0010792948 | 467,780 | 0.18 % |
VH | NO0010792948 | 455,000 | 0.17 % |
JE 1975 | NO0010792948 | 438,898 | 0.16 % |
JH | NO0010792948 | 428,624 | 0.16 % |
SB 1969 | NO0010792948 | 424,745 | 0.16 % |
JI 1977 | NO0010792948 | 422,222 | 0.16 % |
KO 1972 | NO0010792948 | 400,000 | 0.15 % |
BS | NO0010792948 | 400,000 | 0.15 % |
BL | NO0010792948 | 400,000 | 0.15 % |
OT | NO0010792948 | 400,000 | 0.15 % |
KD | NO0010792948 | 370,555 | 0.14 % |
FW 2000 | NO0010792948 | 370,000 | 0.14 % |
SS 1984 | NO0010792948 | 370,000 | 0.14 % |
OA | NO0010792948 | 369,000 | 0.14 % |
AM 1983 | NO0010792948 | 365,045 | 0.14 % |
OB | NO0010792948 | 365,000 | 0.14 % |
NO0010792948 | 363,334 | 0.14 % | |
CM | NO0010792948 | 351,949 | 0.13 % |
MS 1977 | NO0010792948 | 350,847 | 0.13 % |
KD 1988 | NO0010792948 | 350,000 | 0.13 % |
RA 1964 | NO0010792948 | 350,000 | 0.13 % |
NO0010792948 | 350,000 | 0.13 % | |
NO0010792948 | 341,561 | 0.13 % | |
NO0010792948 | 340,000 | 0.13 % | |
NO0010792948 | 340,000 | 0.13 % | |
RA 1991 | NO0010792948 | 333,333 | 0.12 % |
TP 1974 | NO0010792948 | 325,000 | 0.12 % |
EK | NO0010792948 | 320,847 | 0.12 % |
SK | NO0010792948 | 317,514 | 0.12 % |
NO0010792948 | 317,000 | 0.12 % | |
CS | NO0010792948 | 307,778 | 0.12 % |
MI | NO0010792948 | 304,722 | 0.11 % |
NO0010792948 | 300,000 | 0.11 % | |
PJ | NO0010792948 | 300,000 | 0.11 % |
Shares owned by the LILDOG AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % | |
Ordinary shares | 100 | 100 % | |
NO0010792948 | 53,500 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 14,496,672Operating profit 2023: NOK 2,237,138Employees: 15
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,496,672 | 7,285,662 | 4,694,466 |
Annual Total Result | 906,404 | -4,591,123 | 520,197 |
Total assets | 60,998,861 | 55,214,741 | 44,639,335 |
Total liabilities | 24,768,748 | 23,172,083 | 8,005,554 |
Total equity | 36,230,114 | 32,042,658 | 36,633,781 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,496,672 | 7,285,662 | 4,694,466 |
Total operating costs | 0 | 0 | 4,036,040 |
Operating result | 2,237,138 | -5,989,389 | 658,426 |
Financial income/costs | 0 | 0 | 8,491 |
Profit before tax | 2,201,335 | -5,886,054 | 666,917 |
Total tax & extraordinary income/cost | 1,294,931 | -1,294,931 | 146,720 |
Annual Total Result | 906,404 | -4,591,123 | 520,197 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 41,573,891 | 23,316,414 | 21,974,929 |
Total current assets | 19,424,970 | 31,898,326 | 22,664,406 |
Total assets | 60,998,861 | 55,214,741 | 44,639,335 |
Short term debt | 24,768,748 | 23,172,083 | 8,005,554 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 24,768,748 | 23,172,083 | 8,005,554 |
Contributed capital | 37,466,955 | 34,185,902 | 34,185,903 |
Retained earnings | -1,236,841 | -2,143,244 | 2,447,878 |
Total equity | 36,230,114 | 32,042,658 | 36,633,781 |
Total equity and liabilities | 60,998,861 | 55,214,741 | 44,639,335 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
61
Activity
Telecommunications
61.2
Main industrial group
Wireless telecommunications activities
61.20
Industrial group
Wireless telecommunications activities
61.200
Industrial group
Wireless telecommunications activities