Organization
- CEO
- GO
- Chairman of the board
- Years since formation
- 11 years
- since May 14, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 4
- persons
Financials
- Total operating income 2023
- 10,521,371
- NOK
- Annual total result 2023
- 475,549
- NOK
- Total equity 2023
- 2,052,964
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
GO | Managing Director/CEO | 25 % directly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 25 % directly | |
KB 1957 | Board Member | 25 % directly |
GO | Board Member | 25 % directly |
IR 1967 | Board Member | 25 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GO | Managing Director/CEO, Board Member | 25 % directly |
KB 1957 | Board Member | 25 % directly |
| Chairman | 25 % directly | |
IR 1967 | Board Member | 25 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 250 | 25 % | |
GO | Ordinary shares | 250 | 25 % |
IR 1967 | Ordinary shares | 250 | 25 % |
KB 1957 | Ordinary shares | 250 | 25 % |
Shares owned by the FRODIG ØKONOMI AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,600 | 2.22 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,521,371 | 9,525,524 | 8,821,662 |
Annual Total Result | 475,549 | 457,148 | 641,110 |
Total assets | 4,576,208 | 4,539,878 | 3,585,052 |
Total liabilities | 2,523,245 | 2,862,464 | 2,164,786 |
Total equity | 2,052,964 | 1,677,414 | 1,420,266 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,521,371 | 9,525,524 | 8,821,662 |
Total operating costs | 9,920,718 | 8,936,563 | 7,993,141 |
Operating result | 600,653 | 588,960 | 828,521 |
Financial income/costs | 5,080 | -3,001 | -2,563 |
Profit before tax | 605,732 | 585,959 | 825,959 |
Total tax & extraordinary income/cost | 130,183 | 128,811 | 184,849 |
Annual Total Result | 475,549 | 457,148 | 641,110 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 429,325 | 124,917 | 56,120 |
Total current assets | 4,146,884 | 4,414,960 | 3,528,932 |
Total assets | 4,576,208 | 4,539,878 | 3,585,052 |
Short term debt | 2,523,245 | 2,862,464 | 2,164,786 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,523,245 | 2,862,464 | 2,164,786 |
Contributed capital | 200,000 | 200,000 | 200,000 |
Retained earnings | 1,852,964 | 1,477,414 | 1,220,266 |
Total equity | 2,052,964 | 1,677,414 | 1,420,266 |
Total equity and liabilities | 4,576,208 | 4,539,878 | 3,585,052 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping