Organization
- CEO
- RV
Runar Vinjevoll1972
- Chairman of the board
- JK
Johanne Kjøren1965
- Years since formation
- 11 years
- since May 8, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 117,000
- 1 share class
- Total number of shareholders
- 26
- companies
Financials
- Total operating income 2023
- 10,541,626
- NOK
- Annual total result 2023
- 862,476
- NOK
- Total equity 2023
- 5,437,393
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RV 1972 | Managing Director/CEO | 5.98 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JK 1965 | Chairman | 1.26 % indirectly |
SJ 1966 | Board Member | 8.27 % indirectly |
MW 1960 | Board Member | 1.61 % indirectly |
SF 1951 | Board Member | 7.35 % indirectly |
LB | Board Member | - |
JS 1969 | Alternate Member | 1.32 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MS 1955 | - | 15.38 % indirectly |
SJ 1966 | Board Member | 8.27 % indirectly |
SF 1951 | Board Member | 7.35 % indirectly |
TA | - | 7.22 % indirectly |
RV 1972 | Managing Director/CEO | 5.98 % indirectly |
AE | - | 3.63 % indirectly |
ØI 1980 | - | 3.42 % indirectly |
KC | - | 2.99 % indirectly |
| - | 2.56 % indirectly | |
AO 1960 | - | 1.78 % indirectly |
Last update: May 23, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 18,000 | 15.38 % | |
| Ordinary shares | 10,000 | 8.55 % | |
| Ordinary shares | 10,000 | 8.55 % | |
| Ordinary shares | 8,000 | 6.84 % | |
| Ordinary shares | 7,000 | 5.98 % | |
| Ordinary shares | 6,000 | 5.13 % | |
| Ordinary shares | 5,500 | 4.7 % | |
| Ordinary shares | 5,000 | 4.27 % | |
| Ordinary shares | 5,000 | 4.27 % | |
| Ordinary shares | 5,000 | 4.27 % | |
| Ordinary shares | 5,000 | 4.27 % | |
| Ordinary shares | 4,250 | 3.63 % | |
| Ordinary shares | 4,100 | 3.5 % | |
| Ordinary shares | 3,500 | 2.99 % | |
| Ordinary shares | 3,000 | 2.56 % | |
| Ordinary shares | 3,000 | 2.56 % | |
| Ordinary shares | 2,600 | 2.22 % | |
| Ordinary shares | 2,000 | 1.71 % | |
| Ordinary shares | 2,000 | 1.71 % | |
| Ordinary shares | 2,000 | 1.71 % | |
| Ordinary shares | 1,550 | 1.32 % | |
| Ordinary shares | 1,000 | 0.85 % | |
| Ordinary shares | 1,000 | 0.85 % | |
| Ordinary shares | 1,000 | 0.85 % | |
| Ordinary shares | 1,000 | 0.85 % | |
| Ordinary shares | 500 | 0.43 % |
Shares owned by the SAGA KL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,100 | 3.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 10,541,626 | 8,613,209 |
Annual Total Result | 862,476 | 527,414 |
Total assets | 7,811,738 | 6,968,209 |
Total liabilities | 2,374,345 | 2,177,542 |
Total equity | 5,437,393 | 4,790,667 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 10,541,626 | 8,613,209 |
Total operating costs | 9,900,224 | 7,886,836 |
Operating result | 641,402 | 726,373 |
Financial income/costs | 395,064 | -27,961 |
Profit before tax | 1,036,466 | 698,412 |
Total tax & extraordinary income/cost | 173,990 | 170,998 |
Annual Total Result | 862,476 | 527,414 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 531,260 | 1,120,994 |
Total current assets | 7,280,479 | 5,847,215 |
Total assets | 7,811,738 | 6,968,209 |
Short term debt | 2,374,345 | 2,163,948 |
Long term debt | 0 | 13,594 |
Total liabilities | 2,374,345 | 2,177,542 |
Contributed capital | 5,140,497 | 4,404,597 |
Retained earnings | 296,896 | 386,070 |
Total equity | 5,437,393 | 4,790,667 |
Total equity and liabilities | 7,811,738 | 6,968,209 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping