Organization
- CEO
- EL
- Chairman of the board
- EL
- Years since formation
- 6 years
- since Feb 28, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000,000
- 1 share class
- Total number of shareholders
- 5
- 1 company, 4 persons
- Belongs to group of
Financials
- Total operating income 2023
- 39,478,619
- NOK
- Annual total result 2023
- -1,457,112
- NOK
- Total equity 2023
- 6,764,700
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EL | Managing Director/CEO | 98.5 % indirectly |
Board
Name | Role | Shares |
---|---|---|
EL | Chairman | 98.5 % indirectly |
AS | Deputy Chair | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EL | Managing Director/CEO, Chairman | 98.5 % indirectly |
Last update: Jul 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 9,850,000 | 98.5 % | |
AS | Ordinary shares | 70,000 | 0.7 % |
NJ | Ordinary shares | 40,000 | 0.4 % |
DG | Ordinary shares | 20,000 | 0.2 % |
LH 1981 | Ordinary shares | 20,000 | 0.2 % |
Shares owned by the KODEWORKS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30 | 100 % | |
Ordinary shares | 30 | 100 % | |
Ordinary shares | 80,000 | 80 % | |
Ordinary shares | 64,500 | 64.5 % | |
Ordinary shares | 41,040 | 40.94 % | |
NO0010792948 | 10,124,793 | 3.79 % | |
Ordinary shares | 470 | 0.81 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -11,753Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 39,478,619 | 39,711,506 | 29,412,627 |
Annual Total Result | -1,457,112 | 1,505,371 | 6,758,234 |
Total assets | 30,018,483 | 25,926,118 | 44,122,105 |
Total liabilities | 23,253,782 | 17,704,305 | 37,405,663 |
Total equity | 6,764,700 | 8,221,812 | 6,716,441 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 39,478,619 | 39,711,506 | 29,412,627 |
Total operating costs | 40,998,969 | 37,437,551 | 25,746,083 |
Operating result | -1,520,351 | 2,273,954 | 3,666,543 |
Financial income/costs | -361,151 | -363,182 | 3,823,227 |
Profit before tax | -1,881,502 | 1,910,773 | 7,489,770 |
Total tax & extraordinary income/cost | -424,390 | 405,402 | 731,536 |
Annual Total Result | -1,457,112 | 1,505,371 | 6,758,234 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 17,526,171 | 12,553,665 | 28,053,083 |
Total current assets | 12,492,312 | 13,372,453 | 16,069,022 |
Total assets | 30,018,483 | 25,926,118 | 44,122,105 |
Short term debt | 12,580,836 | 9,640,867 | 14,361,710 |
Long term debt | 10,672,947 | 8,063,438 | 23,043,954 |
Total liabilities | 23,253,782 | 17,704,305 | 37,405,663 |
Contributed capital | 104,430 | 104,430 | 104,430 |
Retained earnings | 6,660,270 | 8,117,382 | 6,612,011 |
Total equity | 6,764,700 | 8,221,812 | 6,716,441 |
Total equity and liabilities | 30,018,483 | 25,926,118 | 44,122,105 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities