Organization
- CEO
- NP
Nicolai Prydz1970
- Chairman of the board
- Years since formation
- 4 years
- since Dec 9, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 19,521,727
- 1 share class
- Total number of shareholders
- 41
- 33 companies, 8 persons
- Belongs to group of
Financials
- Annual total result 2023
- -8,512,668
- NOK
- Total equity 2023
- -4,572,239
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
NP 1970 | Managing Director/CEO | 18.8 % directly 0.77 % indirectly 18.04 % |
Board
Name | Role | Shares |
---|---|---|
Chairman | - | |
KS | Board Member | - |
IR | Board Member | - |
SK 1956 | Board Member | 1.28 % directly |
RA | Board Member | - |
HG 1959 | Board Member | 4.67 % indirectly |
TR 1965 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
NP 1970 | Managing Director/CEO | 18.8 % directly 0.77 % indirectly 18.04 % |
TK 1954 | - | 5.2 % indirectly |
LO 1959 | - | 5.12 % indirectly |
HG 1959 | Board Member | 4.67 % indirectly |
NM | - | 3.85 % indirectly |
TA 1970 | - | 3.84 % indirectly |
KS | - | 3.84 % indirectly |
JE | - | 3.33 % indirectly |
AH | - | 3.33 % indirectly |
OA | - | 2.88 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,521,000 | 18.04 % | |
Ordinary shares | 1,700,000 | 8.71 % | |
Ordinary shares | 1,500,000 | 7.68 % | |
Ordinary shares | 1,000,000 | 5.12 % | |
Ordinary shares | 800,000 | 4.1 % | |
Ordinary shares | 750,952 | 3.85 % | |
Ordinary shares | 750,000 | 3.84 % | |
Ordinary shares | 750,000 | 3.84 % | |
Ordinary shares | 650,000 | 3.33 % | |
Ordinary shares | 600,000 | 3.07 % | |
Ordinary shares | 600,000 | 3.07 % | |
Ordinary shares | 562,000 | 2.88 % | |
Ordinary shares | 562,000 | 2.88 % | |
Ordinary shares | 506,400 | 2.59 % | |
CR 1977 | Ordinary shares | 500,000 | 2.56 % |
Ordinary shares | 402,000 | 2.06 % | |
Ordinary shares | 400,000 | 2.05 % | |
Ordinary shares | 400,000 | 2.05 % | |
Ordinary shares | 350,000 | 1.79 % | |
Ordinary shares | 350,000 | 1.79 % | |
SK 1956 | Ordinary shares | 250,000 | 1.28 % |
Ordinary shares | 250,000 | 1.28 % | |
Ordinary shares | 250,000 | 1.28 % | |
Ordinary shares | 200,000 | 1.02 % | |
Ordinary shares | 200,000 | 1.02 % | |
Ordinary shares | 180,000 | 0.92 % | |
Ordinary shares | 160,000 | 0.82 % | |
NP 1970 | Ordinary shares | 150,000 | 0.77 % |
Ordinary shares | 150,000 | 0.77 % | |
Ordinary shares | 150,000 | 0.77 % | |
Ordinary shares | 120,000 | 0.61 % | |
VB 1974 | Ordinary shares | 100,000 | 0.51 % |
Ordinary shares | 100,000 | 0.51 % | |
Ordinary shares | 100,000 | 0.51 % | |
KF 1969 | Ordinary shares | 100,000 | 0.51 % |
TR 1965 | Ordinary shares | 100,000 | 0.51 % |
Ordinary shares | 100,000 | 0.51 % | |
Ordinary shares | 80,000 | 0.41 % | |
Ordinary shares | 71,175 | 0.36 % | |
Ordinary shares | 40,000 | 0.2 % | |
Ordinary shares | 16,200 | 0.08 % |
Shares owned by the FUTUREXCHANGE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,000 | 100 % | |
Ordinary shares | 3,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -8,209,320Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 3,960,000 | 0 |
Annual Total Result | -8,512,668 | -8,784,634 | -5,909,874 |
Total assets | 3,680,222 | 3,993,975 | 6,143,195 |
Total liabilities | 8,252,461 | 2,303,545 | 1,562,449 |
Total equity | -4,572,239 | 1,690,430 | 4,580,746 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 3,960,000 | 0 |
Total operating costs | 8,209,320 | 12,740,131 | 5,895,311 |
Operating result | -8,209,320 | -8,780,131 | -5,895,311 |
Financial income/costs | -303,349 | -4,503 | -14,563 |
Profit before tax | -8,512,668 | -8,784,634 | -5,909,874 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -8,512,668 | -8,784,634 | -5,909,874 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 293,992 | 341,592 | 193,610 |
Total current assets | 3,386,230 | 3,652,382 | 5,949,584 |
Total assets | 3,680,222 | 3,993,975 | 6,143,195 |
Short term debt | 6,752,461 | 2,303,545 | 1,562,449 |
Long term debt | 1,500,000 | 0 | 0 |
Total liabilities | 8,252,461 | 2,303,545 | 1,562,449 |
Contributed capital | 18,965,138 | 16,715,138 | 10,820,820 |
Retained earnings | -23,537,376 | -15,024,708 | -6,240,074 |
Total equity | -4,572,239 | 1,690,430 | 4,580,746 |
Total equity and liabilities | 3,680,222 | 3,993,975 | 6,143,195 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities