Organization
- CEO
- HE
Håkon Espeland1993
- Chairman of the board
- TR
Terje Rogne1960
- Years since formation
- 2 years
- since Feb 21, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 31
Ownership
- Number of shares and share classes
- 17,223,030
- 1 share class
- Total number of shareholders
- 48
- 38 companies, 10 persons
Financials
- Total operating income 2023
- 7,124,493
- NOK
- Annual total result 2023
- -19,615,443
- NOK
- Total equity 2023
- 7,665,812
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HE 1993 | Managing Director/CEO | 19.41 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TR 1960 | Chairman | 14.34 % indirectly |
FV 1970 | Board Member | 1.59 % indirectly |
HE 1993 | Board Member | 19.41 % indirectly |
TE 1969 | Board Member | - |
AT 1965 | Board Member | 25.21 % indirectly |
AB 1960 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AT 1965 | Board Member | 25.21 % indirectly |
HE 1993 | Managing Director/CEO, Board Member | 19.41 % indirectly |
TR 1960 | Chairman | 14.34 % indirectly |
VV | - | 2.61 % indirectly |
TS | - | 2.14 % indirectly |
EC | - | 1.72 % indirectly |
| - | 1.63 % indirectly | |
FV 1970 | Board Member | 1.59 % indirectly |
VV | - | 1.2 % indirectly |
BV | - | 1.2 % indirectly |
Last update: May 22, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,342,370 | 25.21 % | |
| Ordinary shares | 3,342,370 | 19.41 % | |
| Ordinary shares | 2,470,000 | 14.34 % | |
| Ordinary shares | 1,060,000 | 6.15 % | |
| Ordinary shares | 630,519 | 3.66 % | |
| Ordinary shares | 630,518 | 3.66 % | |
| Ordinary shares | 630,518 | 3.66 % | |
| Ordinary shares | 450,000 | 2.61 % | |
| Ordinary shares | 367,999 | 2.14 % | |
| Ordinary shares | 296,250 | 1.72 % | |
| Ordinary shares | 280,000 | 1.63 % | |
| Ordinary shares | 252,207 | 1.46 % | |
| Ordinary shares | 252,207 | 1.46 % | |
| Ordinary shares | 216,901 | 1.26 % | |
| Ordinary shares | 189,155 | 1.1 % | |
| Ordinary shares | 170,000 | 0.99 % | |
| Ordinary shares | 155,765 | 0.9 % | |
| Ordinary shares | 144,569 | 0.84 % | |
| Ordinary shares | 132,400 | 0.77 % | |
| Ordinary shares | 126,104 | 0.73 % | |
| Ordinary shares | 126,103 | 0.73 % | |
| Ordinary shares | 100,000 | 0.58 % | |
| Ordinary shares | 80,000 | 0.46 % | |
| Ordinary shares | 76,772 | 0.45 % | |
JD 1973 | Ordinary shares | 75,831 | 0.44 % |
| Ordinary shares | 72,499 | 0.42 % | |
| Ordinary shares | 72,438 | 0.42 % | |
| Ordinary shares | 71,778 | 0.42 % | |
AR | Ordinary shares | 40,000 | 0.23 % |
| Ordinary shares | 40,000 | 0.23 % | |
SN 1970 | Ordinary shares | 38,000 | 0.22 % |
| Ordinary shares | 37,832 | 0.22 % | |
| Ordinary shares | 31,526 | 0.18 % | |
SF | Ordinary shares | 31,525 | 0.18 % |
| Ordinary shares | 30,000 | 0.17 % | |
VK 1986 | Ordinary shares | 20,000 | 0.12 % |
| Ordinary shares | 19,000 | 0.11 % | |
| Ordinary shares | 18,915 | 0.11 % | |
| Ordinary shares | 15,763 | 0.09 % | |
| Ordinary shares | 12,800 | 0.07 % | |
MV | Ordinary shares | 12,800 | 0.07 % |
| Ordinary shares | 12,611 | 0.07 % | |
GM | Ordinary shares | 12,611 | 0.07 % |
IH 1997 | Ordinary shares | 9,457 | 0.05 % |
| Ordinary shares | 6,306 | 0.04 % | |
| Ordinary shares | 6,306 | 0.04 % | |
TG | Ordinary shares | 6,305 | 0.04 % |
MN | Ordinary shares | 6,000 | 0.03 % |
Shares owned by the MUYBRIDGE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 0.17 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 7,124,493 | 7,345,657 |
Annual Total Result | -19,615,443 | -6,687,863 |
Total assets | 14,360,339 | 28,867,606 |
Total liabilities | 6,694,528 | 5,351,159 |
Total equity | 7,665,812 | 23,516,447 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 7,124,493 | 7,345,657 |
Total operating costs | 26,579,420 | 14,002,046 |
Operating result | -19,454,927 | -6,656,389 |
Financial income/costs | -160,516 | -31,474 |
Profit before tax | -19,615,443 | -6,687,863 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -19,615,443 | -6,687,863 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 3,595,577 | 1,192,391 |
Total current assets | 10,764,762 | 27,675,215 |
Total assets | 14,360,339 | 28,867,606 |
Short term debt | 4,294,528 | 2,951,159 |
Long term debt | 2,400,000 | 2,400,000 |
Total liabilities | 6,694,528 | 5,351,159 |
Contributed capital | 34,053,933 | 30,204,310 |
Retained earnings | -26,388,122 | -6,687,863 |
Total equity | 7,665,812 | 23,516,447 |
Total equity and liabilities | 14,360,339 | 28,867,606 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities