SMÅGE DRIFT AS
Closed at December 13th, 2023
Keywords
preparationconstruction sitesexcavationdrainageditchescleaningblastingsortingplanningdriving awaydisposalmassingpreparatorydrainage work
Organization
- CEO
- Chairman of the board
- OF
- Operation time
- 8 years
- - Jun 17, 2015 to Dec 13, 2023
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 4
Ownership
- Number of shares and share classes
- 600
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2022
- 10,707,301
- NOK
- Annual total result 2022
- 151,442
- NOK
- Total equity 2022
- 2,507,633
- NOK
Last update: Jul 3, 2023
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 33.33 % directly |
Board
| Name | Role | Shares |
|---|---|---|
OF | Chairman | 33.33 % directly |
| Board Member | 33.33 % directly | |
| Board Member | 33.33 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 33.33 % directly | |
| Managing Director/CEO, Board Member | 33.33 % directly | |
OF | Chairman | 33.33 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200 | 33.33 % | |
| Ordinary shares | 200 | 33.33 % | |
OF | Ordinary shares | 200 | 33.33 % |
Last update: Apr 4, 2024
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 10,707,301 | 10,690,259 |
Annual Total Result | 151,442 | 1,317,236 |
Total assets | 5,013,208 | 4,417,216 |
Total liabilities | 2,505,575 | 2,061,024 |
Total equity | 2,507,633 | 2,356,191 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 10,707,301 | 10,690,259 |
Total operating costs | 10,489,578 | 8,982,597 |
Operating result | 217,724 | 1,707,662 |
Financial income/costs | -23,325 | -18,615 |
Profit before tax | 194,399 | 1,689,047 |
Total tax & extraordinary income/cost | 42,957 | 371,811 |
Annual Total Result | 151,442 | 1,317,236 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 1,856,017 | 1,372,548 |
Total current assets | 3,157,191 | 3,044,668 |
Total assets | 5,013,208 | 4,417,216 |
Short term debt | 2,381,900 | 1,980,306 |
Long term debt | 123,675 | 80,718 |
Total liabilities | 2,505,575 | 2,061,024 |
Contributed capital | 60,000 | 60,000 |
Retained earnings | 2,447,633 | 2,296,191 |
Total equity | 2,507,633 | 2,356,191 |
Total equity and liabilities | 5,013,208 | 4,417,216 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.1
Main industrial group
Demolition and site preparation
43.12
Industrial group
Site preparation
43.120
Industrial group
Site preparation