Organization
- Chairman of the board
- BJ
- Years since formation
- 7 years
- since Jun 1, 2017
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 4,868,384
- NOK
- Annual total result 2023
- 4,400,866
- NOK
- Total equity 2023
- 38,480,692
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
BJ | Contact Person, Chairman | 100 % directly |
TE | Board Member | - |
AM | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BJ | Contact Person, Chairman | 100 % directly |
Last update: Dec 14, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
BJ | Ordinary shares | 100,000 | 100 % |
Shares owned by the BKRAFT HOLDING AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 95,186 | 27.62 % | |
NO0010786809 | 32,448 | 1.31 % | |
NO0010891310 | 46,000 | 1.21 % | |
NO0010887565 | 400,000 | 0.89 % | |
NO0010734338 | 144,000 | 0.52 % | |
NO0010012636 | 800 | 0.12 % | |
NO0010864036 | 120,000 | 0.09 % | |
NO0012861667 | 40,000 | 0.06 % | |
NO0006001809 | 1,000 | 0.05 % | |
NO0011037483 | 76,419 | 0.05 % | |
NO0010941925 | 30,000 | 0.04 % | |
NO0010708910 | 9,095 | 0.04 % | |
NO0010015175 | 4,600 | 0.04 % | |
NO0010950249 | 12,000 | 0.03 % | |
NO0003679102 | 12,000 | 0.02 % | |
NO0010894603 | 30,000 | 0.02 % | |
NO0010872468 | 16,000 | 0.02 % | |
NO0010187032 | 13,000 | 0.02 % | |
NO0010708068 | 24,000 | 0.02 % | |
NO0010894512 | 3,600 | 0.02 % | |
NO0003110603 | 3,300 | < 0.01 % | |
NO0006000900 | 3,000 | < 0.01 % | |
NO0010829765 | 8,000 | < 0.01 % | |
NO0010715394 | 11,000 | < 0.01 % | |
NO0010816093 | 5,000 | < 0.01 % | |
NO0010861115 | 11,000 | < 0.01 % | |
NO0010904923 | 10,000 | < 0.01 % | |
NO0010876642 | 36,000 | < 0.01 % | |
NO0003053605 | 5,000 | < 0.01 % | |
NO0010892094 | 50,000 | < 0.01 % | |
NO0010073489 | 2,700 | < 0.01 % | |
NO0003097503 | 2,000 | < 0.01 % | |
NO0003067902 | 10,000 | < 0.01 % | |
NO0010029804 | 2,383 | < 0.01 % | |
NO0006001502 | 2,000 | < 0.01 % | |
NO0006390301 | 3,000 | < 0.01 % | |
NO0006000207 | 10,000 | < 0.01 % | |
NO0010365521 | 3,600 | < 0.01 % | |
NO0003054108 | 1,000 | < 0.01 % | |
NO0010078850 | 16,000 | < 0.01 % | |
NO0003096208 | 10,000 | < 0.01 % | |
NO0003079709 | 16,000 | < 0.01 % | |
NO0010208051 | 800 | < 0.01 % | |
NO0010715139 | 3,000 | < 0.01 % | |
NO0010063308 | 3,000 | < 0.01 % | |
NO0010571698 | 800 | < 0.01 % | |
NO0010808892 | 10,000 | < 0.01 % | |
NO0010716418 | 2,000 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,868,384 | 155,000 | 125,000 |
Annual Total Result | 4,400,866 | 4,086,442 | 8,782,547 |
Total assets | 38,754,039 | 35,096,096 | 36,082,697 |
Total liabilities | 273,346 | 1,016,270 | 6,109,313 |
Total equity | 38,480,692 | 34,079,826 | 29,973,384 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,868,384 | 155,000 | 125,000 |
Total operating costs | 388,353 | 277,520 | 264,037 |
Operating result | 4,480,031 | -122,520 | -139,037 |
Financial income/costs | 4,637 | 4,228,320 | 8,924,965 |
Profit before tax | 4,484,668 | 4,105,800 | 8,785,928 |
Total tax & extraordinary income/cost | 83,802 | 19,358 | 3,381 |
Annual Total Result | 4,400,866 | 4,086,442 | 8,782,547 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,414,625 | 1,414,625 | 1,414,625 |
Total current assets | 37,339,414 | 33,681,471 | 34,668,073 |
Total assets | 38,754,039 | 35,096,096 | 36,082,697 |
Short term debt | 273,346 | 1,016,270 | 6,109,313 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 273,346 | 1,016,270 | 6,109,313 |
Contributed capital | 4,311,096 | 4,311,096 | 4,291,096 |
Retained earnings | 34,169,596 | 29,768,730 | 25,682,288 |
Total equity | 38,480,692 | 34,079,826 | 29,973,384 |
Total equity and liabilities | 38,754,039 | 35,096,096 | 36,082,697 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education