Organization
- CEO
- SF
Sverre Flatby1961
- Chairman of the board
- ÅM
- Years since formation
- 12 years
- since Mar 23, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 50
Ownership
- Number of shares and share classes
- 20,967,404
- 1 share class
- Total number of shareholders
- 221
- 41 companies, 180 persons
- Belongs to group of
Financials
- Total operating income 2023
- 162,454,000
- NOK
- Annual total result 2023
- 14,280,000
- NOK
- Total equity 2023
- 285,523,000
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SF 1961 | Managing Director/CEO | 1.05 % indirectly |
Board
Name | Role | Shares |
---|---|---|
ÅM | Chairman | - |
Deputy Chair | - | |
GK | Board Member | - |
MI 1952 | Board Member | - |
KB 1965 | Board Member | - |
HE | Board Member | - |
AH 1972 | Alternate Member | - |
DF 1976 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 4.72 % indirectly 4.71 % | |
- | 4.71 % indirectly | |
KI | - | 3.78 % indirectly |
JF 1996 | - | 2.9 % indirectly |
SF 1991 | - | 2.9 % indirectly |
AS | - | 2.9 % indirectly |
KS 1975 | - | 2.34 % indirectly |
GK | - | 2.34 % indirectly |
SS | - | 2.14 % indirectly |
SF 1961 | Managing Director/CEO | 1.05 % indirectly |
Last update: Feb 15, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010894512 | 4,085,539 | 19.49 % | |
NO0010894512 | 2,676,996 | 12.77 % | |
NO0010894512 | 1,725,966 | 8.23 % | |
NO0010894512 | 1,042,375 | 4.97 % | |
NO0010894512 | 988,898 | 4.72 % | |
NO0010894512 | 895,205 | 4.27 % | |
NO0010894512 | 793,385 | 3.78 % | |
NO0010894512 | 771,617 | 3.68 % | |
NO0010894512 | 700,000 | 3.34 % | |
NO0010894512 | 634,510 | 3.03 % | |
NO0010894512 | 543,994 | 2.59 % | |
NO0010894512 | 490,122 | 2.34 % | |
NO0010894512 | 490,122 | 2.34 % | |
NO0010894512 | 480,000 | 2.29 % | |
NO0010894512 | 448,002 | 2.14 % | |
NO0010894512 | 400,000 | 1.91 % | |
NO0010894512 | 300,000 | 1.43 % | |
NO0010894512 | 290,000 | 1.38 % | |
NO0010894512 | 269,500 | 1.29 % | |
NO0010894512 | 226,614 | 1.08 % | |
NO0010894512 | 222,853 | 1.06 % | |
NO0010894512 | 175,000 | 0.83 % | |
NO0010894512 | 168,998 | 0.81 % | |
NO0010894512 | 155,702 | 0.74 % | |
NO0010894512 | 151,304 | 0.72 % | |
NO0010894512 | 143,000 | 0.68 % | |
NO0010894512 | 119,500 | 0.57 % | |
NO0010894512 | 114,686 | 0.55 % | |
NO0010894512 | 114,684 | 0.55 % | |
NO0010894512 | 106,005 | 0.51 % | |
NO0010894512 | 105,185 | 0.5 % | |
NO0010894512 | 95,000 | 0.45 % | |
NO0010894512 | 64,851 | 0.31 % | |
NO0010894512 | 62,500 | 0.3 % | |
NO0010894512 | 62,088 | 0.3 % | |
NO0010894512 | 58,551 | 0.28 % | |
NO0010894512 | 55,858 | 0.27 % | |
NO0010894512 | 54,473 | 0.26 % | |
NO0010894512 | 51,942 | 0.25 % | |
NO0010894512 | 50,000 | 0.24 % | |
NO0010894512 | 50,000 | 0.24 % | |
NO0010894512 | 39,635 | 0.19 % | |
NO0010894512 | 38,939 | 0.19 % | |
JA | NO0010894512 | 32,996 | 0.16 % |
NO0010894512 | 29,011 | 0.14 % | |
NO0010894512 | 26,168 | 0.12 % | |
NO0010894512 | 21,771 | 0.1 % | |
NO0010894512 | 20,000 | 0.1 % | |
NO0010894512 | 18,760 | 0.09 % | |
NO0010894512 | 17,406 | 0.08 % | |
NO0010894512 | 14,721 | 0.07 % | |
NO0010894512 | 12,515 | 0.06 % | |
NO0010894512 | 11,565 | 0.06 % | |
NO0010894512 | 11,428 | 0.05 % | |
NO0010894512 | 10,223 | 0.05 % | |
NO0010894512 | 10,062 | 0.05 % | |
NO0010894512 | 10,000 | 0.05 % | |
NO0010894512 | 10,000 | 0.05 % | |
NO0010894512 | 9,900 | 0.05 % | |
NO0010894512 | 9,700 | 0.05 % | |
NO0010894512 | 9,500 | 0.05 % | |
NO0010894512 | 8,120 | 0.04 % | |
NO0010894512 | 6,902 | 0.03 % | |
GO | NO0010894512 | 6,838 | 0.03 % |
PS 1973 | NO0010894512 | 6,800 | 0.03 % |
NO0010894512 | 6,700 | 0.03 % | |
HE | NO0010894512 | 6,020 | 0.03 % |
JT 1956 | NO0010894512 | 5,957 | 0.03 % |
NO0010894512 | 5,750 | 0.03 % | |
NO0010894512 | 5,500 | 0.03 % | |
AH 1972 | NO0010894512 | 5,000 | 0.02 % |
KB 1965 | NO0010894512 | 4,894 | 0.02 % |
KA | NO0010894512 | 4,685 | 0.02 % |
NO0010894512 | 4,500 | 0.02 % | |
NO0010894512 | 4,481 | 0.02 % | |
NO0010894512 | 4,400 | 0.02 % | |
NO0010894512 | 4,360 | 0.02 % | |
SP | NO0010894512 | 3,632 | 0.02 % |
NO0010894512 | 3,600 | 0.02 % | |
NO0010894512 | 3,495 | 0.02 % | |
IB 1964 | NO0010894512 | 3,061 | < 0.01 % |
TP 1966 | NO0010894512 | 2,868 | < 0.01 % |
MA | NO0010894512 | 2,860 | < 0.01 % |
NO0010894512 | 2,789 | < 0.01 % | |
NO0010894512 | 2,721 | < 0.01 % | |
NO0010894512 | 2,538 | < 0.01 % | |
OG 1965 | NO0010894512 | 2,500 | < 0.01 % |
ØT 1965 | NO0010894512 | 2,500 | < 0.01 % |
NO0010894512 | 2,200 | < 0.01 % | |
NO0010894512 | 2,035 | < 0.01 % | |
AD 1985 | NO0010894512 | 2,000 | < 0.01 % |
NO0010894512 | 1,957 | < 0.01 % | |
NO0010894512 | 1,875 | < 0.01 % | |
NO0010894512 | 1,742 | < 0.01 % | |
TJ 1979 | NO0010894512 | 1,700 | < 0.01 % |
NO0010894512 | 1,542 | < 0.01 % | |
TM | NO0010894512 | 1,440 | < 0.01 % |
NO0010894512 | 1,366 | < 0.01 % | |
NO0010894512 | 1,150 | < 0.01 % | |
NA 1983 | NO0010894512 | 1,100 | < 0.01 % |
Shares owned by the OMDA AS
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 162,454,000Operating profit 2023: NOK 31,349,000Employees: 50
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 162,454,000 | 193,737,000 | 128,198,000 |
Annual Total Result | 14,280,000 | -2,441,000 | -6,723,000 |
Total assets | 863,533,000 | 844,591,000 | 853,507,000 |
Total liabilities | 578,012,000 | 543,327,000 | 549,806,000 |
Total equity | 285,523,000 | 301,262,000 | 303,702,000 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 162,454,000 | 193,737,000 | 128,198,000 |
Total operating costs | 131,105,000 | 189,125,000 | 129,130,000 |
Operating result | 31,349,000 | 4,612,000 | -932,000 |
Financial income/costs | -13,602,000 | -6,928,000 | -4,827,000 |
Profit before tax | 17,747,000 | -2,316,000 | -5,759,000 |
Total tax & extraordinary income/cost | 3,467,000 | 125,000 | 964,000 |
Annual Total Result | 14,280,000 | -2,441,000 | -6,723,000 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 324,187,000 | 302,201,000 | 310,629,000 |
Total current assets | 539,346,000 | 542,390,000 | 542,878,000 |
Total assets | 863,533,000 | 844,591,000 | 853,507,000 |
Short term debt | 100,529,000 | 48,901,000 | 58,448,000 |
Long term debt | 477,483,000 | 494,426,000 | 491,358,000 |
Total liabilities | 578,012,000 | 543,327,000 | 549,806,000 |
Contributed capital | 285,523,000 | 301,262,000 | 303,702,000 |
Retained earnings | 0 | 0 | 0 |
Total equity | 285,523,000 | 301,262,000 | 303,702,000 |
Total equity and liabilities | 863,535,000 | 844,589,000 | 853,508,000 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities